XML 21 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Common Shareholders
Series B Unitholders
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2018 $ (41,969) $ 72,830       $ 30,861
Distributions to unitholders (30,543) (3,720)       (34,263)
Dividends to stockholders       $ (461,934)   (461,934)
Net (loss) and comprehensive (loss) pre-acquisition (13,549)         (13,549)
Equity-based compensation pre-acquisition 7,034         7,034
Exchange of common shares for shares of common stock and cash consideration paid $ 79,027 $ (69,110) $ 5,066 4,002,898   4,017,881
Exchange of common shares for shares of common stock and cash consideration paid (in shares)     506,641      
Equity-based compensation       66,483   66,483
Issuance of common stock upon vesting of equity-based compensation awards, net of common stock withheld for income taxes     $ 3 (2,018)   (2,015)
Issuance of common stock upon vesting of equity-based compensation awards, net of common stock withheld for income taxes (in shares)     297      
Repurchases and retirement of common stock     $ (229) (125,290)   (125,519)
Repurchases and retirement of common stock (in shares)     (22,896)      
Net loss and comprehensive loss post-acquisition         $ (341,565) (341,565)
Net income (loss) and comprehensive income (loss)           (355,114)
Balance at Dec. 31, 2019     $ 4,840 3,480,139 (341,565) 3,143,414
Balance (shares) at Dec. 31, 2019     484,042      
Dividends to stockholders       (590,190)   (590,190)
Equity-based compensation       12,778   12,778
Issuance of common stock upon vesting of equity-based compensation awards, net of common stock withheld for income taxes     $ 5 (481)   (476)
Issuance of common stock upon vesting of equity-based compensation awards, net of common stock withheld for income taxes (in shares)     507      
Repurchases and retirement of common stock     $ (79) (24,634)   (24,713)
Repurchases and retirement of common stock (in shares)     (7,910)      
Net income (loss) and comprehensive income (loss)         (122,527) (122,527)
Balance at Dec. 31, 2020     $ 4,766 2,877,612 (464,092) $ 2,418,286
Balance (shares) at Dec. 31, 2020     476,639     476,639
Dividends to stockholders       (471,721)   $ (471,721)
Equity-based compensation       13,529   13,529
Issuance of common stock upon vesting of equity-based compensation awards, net of common stock withheld for income taxes     $ 9 (5,022)   (5,013)
Issuance of common stock upon vesting of equity-based compensation awards, net of common stock withheld for income taxes (in shares)     856      
Net income (loss) and comprehensive income (loss)         331,617 331,617
Balance at Dec. 31, 2021     $ 4,775 $ 2,414,398 $ (132,475) $ 2,286,698
Balance (shares) at Dec. 31, 2021     477,495     477,495