XML 53 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investments in Unconsolidated Affiliates (Tables)
12 Months Ended
Dec. 31, 2021
Investments in Unconsolidated Affiliates  
Schedule of reconciliation of investments in unconsolidated affiliates

Total Investment

MarkWest

in Unconsolidated

(in thousands)

    

Stonewall

    

Joint Venture

    

Affiliates

Balance as of December 31, 2019

$

140,458

569,181

709,639

Additional investments

25,267

25,267

Equity in earnings of unconsolidated affiliates (1)

6,924

79,506

86,430

Distributions from unconsolidated affiliates

(9,750)

(89,108)

(98,858)

Balance as of December 31, 2020

137,632

584,846

722,478

Additional investments

2,070

2,070

Equity in earnings of unconsolidated affiliates (1)

6,560

83,891

90,451

Distributions from unconsolidated affiliates

(13,620)

(105,370)

(118,990)

Balance as of December 31, 2021

$

130,572

565,437

696,009

(1)

As adjusted for the amortization of the difference between the cost of the equity investments in Stonewall and the Joint Venture and the amount of the underlying equity in the net assets of Stonewall and the Joint Venture as of the closing date of the Transaction.

Combined Balance Sheets

December 31,

(in thousands)

    

2020

2021

Current assets

$

85,386

74,704

Noncurrent assets

1,652,196

1,602,093

Total assets

$

1,737,582

1,676,797

Current liabilities

$

9,242

8,375

Noncurrent liabilities

5,225

4,827

Noncontrolling interest

169,218

161,842

Partners' capital

1,553,897

1,501,753

Total liabilities and partners' capital

$

1,737,582

1,676,797

Statements of Combined Operations

Year Ended December 31,

(in thousands)

    

2019

    

2020

    

2021

Revenues

$

254,868

321,880

333,565

Operating expenses

105,218

122,660

130,080

Income from operations

149,650

199,220

203,485

Net income attributable to unconsolidated affiliates, including noncontrolling interest

173,265

230,564

236,444

Net income attributable to unconsolidated affiliates

181,448

238,991

245,256