XML 44 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Partners' Capital and Stockholders' Equity - USD ($)
$ in Thousands
Common Shareholders
Series B Unitholders
Common Stock
Additional Paid-in Capital
Accumulated Earnings
Total
Balance at Dec. 31, 2018 $ (41,969) $ 72,830       $ 30,861
Partner' Capital and Stockholders' Equity            
Distributions to unitholders (30,543) (3,720)       (34,263)
Net (loss) and comprehensive (loss) pre-acquisition (13,549)         (13,549)
Equity-based compensation pre-acquisition 7,034         7,034
Exchange of common shares for shares of common stock and cash consideration paid $ 79,027 $ (69,110) $ 5,066 $ 4,002,898   4,017,881
Exchange of common shares for shares of common stock and cash consideration paid (in shares)     506,641      
Net loss and comprehensive loss           9,648
Equity-based compensation       4,389   4,389
Net income and comprehensive income post-acquisition         $ 23,197 23,197
Balance at Mar. 31, 2019     $ 5,066 4,007,287 23,197 4,035,550
Balance (shares) at Mar. 31, 2019     506,641      
Balance at Dec. 31, 2019     $ 4,840 3,480,139 (341,565) $ 3,143,414
Balance (shares) at Dec. 31, 2019     484,042     484,042,000
Partner' Capital and Stockholders' Equity            
Dividends to stockholders       (149,014)   $ (149,014)
Net loss and comprehensive loss         (392,933) (392,933)
Equity-based compensation       3,338   3,338
Issuance of common stock upon vesting of equity-based compensation awards, net of common stock withheld for income taxes       (26)   (26)
Issuance of common stock upon vesting of equity-based compensation awards, net of common stock withheld for income taxes (in shares)     43      
Repurchases and retirement of common stock     $ (46) (15,778)   (15,824)
Repurchases and retirement of common stock (in shares)     4,700      
Balance at Mar. 31, 2020     $ 4,794 $ 3,318,659 $ (734,498) $ 2,588,955
Balance (shares) at Mar. 31, 2020     479,385     479,385,000