XML 59 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combination (Tables)
3 Months Ended
Mar. 31, 2020
Business Combination  
Schedule of components of fair value of consideration transferred

The components of the fair value of consideration transferred are as follows (in thousands):

​

​

​

​

​

Fair value of shares of AM common stock issued(1)

    

$

4,017,881

​

Cash

​

​

598,709

​

Total fair value of consideration transferred

​

$

4,616,590

​

(1)The fair value of each share of AM common stock issued in connection with the Transactions was determined to be $12.54, the closing price of AMGP common shares on March 12, 2019.
Schedule of estimated fair value of assets acquired and liabilities assumed

The final purchase price allocation of the Transactions are summarized in the table below. The fair value of assets acquired and liabilities assumed at March 12, 2019, were as follows (in thousands):

​

​

​

​

​

​

​

​

As

​

​

​

Adjusted

​

Cash and cash equivalents

    

$

619,532

​

Accounts receivable–Antero Resources

​

​

142,312

​

Accounts receivable–third party

​

​

117

​

Other current assets

​

​

1,150

​

Property and equipment, net

​

​

3,371,427

​

Investments in unconsolidated affiliates

​

​

568,285

​

Customer relationships

​

​

1,567,000

​

Other assets, net

​

​

42,887

​

Total assets acquired

​

​

6,312,710

​

​

​

​

​

​

Accounts payable–Antero Resources

​

​

3,316

​

Accounts payable–third party

​

​

30,674

​

Accrued liabilities

​

​

87,021

​

Other current liabilities

​

​

537

​

Long-term debt

​

​

2,364,935

​

Contingent acquisition consideration

​

​

116,924

​

Other liabilities

​

​

8,524

​

Total liabilities assumed

​

​

2,611,931

​

Net assets acquired, excluding goodwill

​

​

3,700,779

​

Goodwill

​

​

915,811

​

Net assets acquired

​

$

4,616,590

​