XML 32 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Incentive Plan (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Apr. 17, 2017
Aggregate disclosure        
Units vested 32,875   32,875  
2017 LTIP        
Aggregate disclosure        
Expense recognized $ 0.2 $ 0.0    
Number of common shares may be delivered pursuant to awards, subject to customary adjustments       930,851
Awards granted 19,486      
Remaining shares granted 911,365      
IDR LLC        
Long-Term Incentive Plan        
Percentage of amount of quarterly distribution in excess of threshold limit 6.00%      
Threshold limit for quarterly distribution $ 7.5      
Aggregate disclosure        
Units vested 32,875      
IDR LLC | Series B unit awards        
Long-Term Incentive Plan        
Authorized units 98,600      
Outstanding units 98,600      
Threshold limit for quarterly distribution $ 7.5      
Threshold limit for conversion of units to common shares $ 2,000.0      
Assumptions:        
Vesting period 3 years      
Aggregate disclosure        
Expense recognized $ 8.4 8.3    
Unamortized compensation expense related to nonvested Series B units $ 59.3      
Weighted average period for recognizing unrecognized stock-based compensation expense 1 year 9 months      
IDR LLC | Series B unit awards | Maximum        
Long-Term Incentive Plan        
Percentage of amount of quarterly distribution in excess of threshold limit 6.00%      
Percentage of amount of equity value in excess of threshold limit for conversion of units to common shares 6.00%      
Percentage of newly issued common shares to the total number of issued and outstanding common shares allowed 6.00%      
IDR LLC | Series B Unit Awards classified as equity        
Assumptions:        
Floor equity value $ 2,000.0      
Expected volatility (as a percent) 43.00%      
Risk free rate (as a percent) 2.45%      
Weighted average cost of capital (as a percent) 7.25%      
Estimated value (in dollars per unit) $ 999      
Aggregate disclosure        
Expense recognized $ 7.6 7.7    
Awards granted 92,000      
Awards forfeited 500      
IDR LLC | Series B Unit Awards classified as liability        
Assumptions:        
Floor equity value $ 3,000.0      
Expected volatility (as a percent) 38.00%      
Risk free rate (as a percent) 2.70%      
Weighted average cost of capital (as a percent) 7.25%      
Estimated value (in dollars per unit) $ 1,574      
Aggregate disclosure        
Expense recognized $ 0.8 $ 0.6    
Awards granted 8,000      
Awards forfeited 900