XML 30 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Incentive Plan (Details)
$ / shares in Units, $ in Millions
3 Months Ended
Mar. 31, 2017
USD ($)
$ / shares
shares
Assumptions:  
Vesting period 3 years
Aggregate disclosure  
Unamortized compensation expense related to nonvested Series B units $ 91.5
2017 LTIP  
Aggregate disclosure  
Number of common shares may be delivered pursuant to awards, subject to customary adjustments | shares 930,851
Series B unit awards  
Assumptions:  
Floor equity value $ 2,000.0
Expected volatility (as a percent) 43.00%
Risk free rate (as a percent) 2.45%
Weighted average cost of capital (as a percent) 7.25%
Estimated value (in dollars per unit) | $ / shares $ 998.72
Aggregate disclosure  
Expense recognized $ 8.3
Expense recognized as equity awards 7.7
Expense recognized as liability awards $ 0.6
Weighted average period for recognizing unrecognized stock-based compensation expense 2 years 9 months
IDR LLC  
Long-Term Incentive Plan  
Authorized Series B units | shares 100,000
Outstanding Series B units | shares 100,000
Percentage of amount of quarterly distribution in excess of threshold limit 6.00%
Threshold limit for quarterly distribution $ 7.5
IDR LLC | Maximum  
Long-Term Incentive Plan  
Percentage of amount of quarterly distribution in excess of threshold limit 6.00%
Percentage of amount of equity value in excess of threshold limit for conversion of units to common shares 6.00%
Threshold limit for conversion of units to common shares $ 2,000.0