XML 57 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill for the nine months ended September 30, 2020 are as follows:
(In millions)North America SegmentEurope SegmentRest of World SegmentTotal
Balance at December 31, 2019:
Goodwill$3,708.4 $4,548.6 $1,718.6 $9,975.6 
Accumulated impairment losses(385.0)— — (385.0)
3,323.4 4,548.6 1,718.6 9,590.6 
Foreign currency translation33.8 197.5 (4.6)226.7 
$3,357.2 $4,746.1 $1,714.0 $9,817.3 
Balance at September 30, 2020:
Goodwill$3,742.2 $4,746.1 $1,714.0 $10,202.3 
Accumulated impairment losses(385.0)— — (385.0)
$3,357.2 $4,746.1 $1,714.0 $9,817.3 
Components of Intangible Assets
Intangible assets consist of the following components at September 30, 2020 and December 31, 2019:
(In millions)Weighted Average Life (Years)Original CostAccumulated AmortizationNet Book Value
September 30, 2020
Product rights, licenses and other (1)
15$20,738.7 $9,890.1 $10,848.6 
In-process research and development117.2 — 117.2 
$20,855.9 $9,890.1 $10,965.8 
December 31, 2019
Product rights, licenses and other (1)
15$20,109.1 $8,579.5 $11,529.6 
In-process research and development120.3 — 120.3 
$20,229.4 $8,579.5 $11,649.9 
____________
(1)Represents amortizable intangible assets. Other intangible assets consists principally of customer lists and contractual rights.
Finite-lived Intangible Assets Amortization Expense
Three Months EndedNine Months Ended
September 30,September 30,
(In millions)2020201920202019
Intangible asset amortization expense$368.1 $405.6 $1,070.9 $1,210.3 
IPR&D intangible asset impairment charges— — — 29.5 
Finite-lived intangible asset impairment charges— 1.9 — 42.3 
Total intangible asset amortization expense (including impairment charges)$368.1 $407.5 $1,070.9 $1,282.1 
Expected Amortization Expense
Intangible asset amortization expense over the remainder of 2020 and for the years ended December 31, 2021 through 2024 is estimated to be as follows (excludes the potential impact of the Combination):
(In millions)
2020$369 
20211,404 
20221,333 
20231,166 
20241,052