XML 97 R75.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Intangible Assets (Changes in Carrying Amount of Goodwill) (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Apr. 01, 2019
USD ($)
Goodwill [Roll Forward]          
Goodwill, gross, beginning balance     $ 10,132.8    
Accumulated impairment losses, beginning balance     (385.0)    
Finite-lived intangible asset impairment charges $ 1.9 $ 0.0 42.3 $ 0.0  
Reclassifications     0.0    
Foreign currency translation     (360.7)    
Goodwill, net, beginning balance     9,747.8    
Accumulated impairment losses, ending balance (385.0)   (385.0)    
Goodwill, gross, ending balance 9,772.1   9,772.1    
Goodwill, net, ending balance 9,387.1   $ 9,747.8    
Goodwill, Impaired, Change in Estimate, Period     5 years    
Fair Value Inputs, Long-term Revenue Growth Rate, Terminal Year     2.00%    
North America Segment          
Goodwill [Roll Forward]          
Goodwill, gross, beginning balance     $ 3,892.9    
Accumulated impairment losses, beginning balance     (385.0)    
Reclassifications     (165.7)    
Foreign currency translation     (59.6)    
Goodwill, net, beginning balance     3,507.9    
Accumulated impairment losses, ending balance (385.0)   (385.0)    
Goodwill, gross, ending balance 3,667.6   3,667.6    
Goodwill, net, ending balance 3,282.6   3,507.9    
Europe Segment          
Goodwill [Roll Forward]          
Goodwill, gross, beginning balance     4,657.4    
Accumulated impairment losses, beginning balance     0.0    
Reclassifications     25.2    
Foreign currency translation     (283.9)    
Goodwill, net, beginning balance     4,657.4    
Accumulated impairment losses, ending balance 0.0   0.0    
Goodwill, gross, ending balance 4,398.7   4,398.7    
Goodwill, net, ending balance 4,398.7   4,657.4    
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount         7.00%
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount         $ 900.0
Rest of World Segment          
Goodwill [Roll Forward]          
Goodwill, gross, beginning balance     1,582.5    
Accumulated impairment losses, beginning balance     0.0    
Reclassifications     140.5    
Foreign currency translation     (17.2)    
Goodwill, net, beginning balance     1,582.5    
Accumulated impairment losses, ending balance 0.0   0.0    
Goodwill, gross, ending balance 1,705.8   1,705.8    
Goodwill, net, ending balance $ 1,705.8   $ 1,582.5    
Measurement Input, Estimated Tax Rate          
Goodwill [Roll Forward]          
Goodwill Impairment Test, Measurement Input         0.240
Measurement Input, Control Premium          
Goodwill [Roll Forward]          
Goodwill Impairment Test, Measurement Input         0.150
Measurement Input, Long-term Revenue Growth Rate          
Goodwill [Roll Forward]          
Goodwill Impairment Test, Measurement Input         0.065
Goodwill | Measurement Input, Discount Rate          
Goodwill [Roll Forward]          
Goodwill Impairment Test, Measurement Input         0.105
Minimum | Measurement Input, EBITDA Multiple          
Goodwill [Roll Forward]          
Goodwill Impairment Test, Measurement Input         8.0
Maximum | Measurement Input, EBITDA Multiple          
Goodwill [Roll Forward]          
Goodwill Impairment Test, Measurement Input         9.5
Increased Discount Rate | Measurement Input, Discount Rate          
Goodwill [Roll Forward]          
Goodwill Impairment Test, Measurement Input, Increase   0.015   0.015  
Reduction in Terminal Value Growth Rate | Measurement Input, Long-term Revenue Growth Rate          
Goodwill [Roll Forward]          
Goodwill Impairment Test, Measurement Input, Reduction         0.020