XML 115 R97.htm IDEA: XBRL DOCUMENT v3.19.1
Subsidiary Guarantors Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Income Statements, Captions [Line Items]    
Net sales $ 2,460.6 $ 2,650.4
Revenues 2,495.5 2,684.5
Cost of sales 1,690.3 1,700.2
Gross profit 805.2 984.3
Research and development 172.6 204.9
Selling, general and administrative 607.9 607.5
Litigation settlements and other contingencies, net 0.7 16.2
Total operating expenses 781.2 828.6
Earnings from operations 24.0 155.7
Interest expense 131.2 131.7
Other expense (income), net 7.3 13.5
Earnings before income taxes (114.5) 10.5
Income tax benefit (89.5) (76.6)
Earnings (losses) of equity interest subsidiaries 0.0 0.0
Net earnings (25.0) 87.1
Other Revenues    
Condensed Income Statements, Captions [Line Items]    
Revenues 34.9 34.1
Eliminations    
Condensed Income Statements, Captions [Line Items]    
Net sales 0.0 0.0
Revenues 0.0 0.0
Cost of sales 0.0 0.0
Gross profit 0.0 0.0
Research and development 0.0 0.0
Selling, general and administrative 0.0 0.0
Litigation settlements and other contingencies, net 0.0 0.0
Total operating expenses 0.0 0.0
Earnings from operations 0.0 0.0
Interest expense 0.0 0.0
Other expense (income), net 0.0 0.0
Earnings before income taxes 0.0 0.0
Income tax benefit 0.0 0.0
Earnings (losses) of equity interest subsidiaries (104.7) (60.8)
Net earnings (104.7) (60.8)
Eliminations | Other Revenues    
Condensed Income Statements, Captions [Line Items]    
Revenues 0.0 0.0
Mylan N.V.    
Condensed Income Statements, Captions [Line Items]    
Net sales 0.0 0.0
Revenues 0.0 0.0
Cost of sales 0.0 0.0
Gross profit 0.0 0.0
Research and development 0.0 0.0
Selling, general and administrative 9.1 9.8
Litigation settlements and other contingencies, net 0.0 0.0
Total operating expenses 9.1 9.8
Earnings from operations (9.1) (9.8)
Interest expense 81.7 93.5
Other expense (income), net (58.1) (114.0)
Earnings before income taxes (32.7) 10.7
Income tax benefit (5.6) (7.3)
Earnings (losses) of equity interest subsidiaries 2.1 69.1
Net earnings (25.0) 87.1
Mylan N.V. | Other Revenues    
Condensed Income Statements, Captions [Line Items]    
Revenues 0.0 0.0
Mylan Inc.    
Condensed Income Statements, Captions [Line Items]    
Net sales 0.0 0.0
Revenues 0.0 0.0
Cost of sales 0.0 0.0
Gross profit 0.0 0.0
Research and development 0.0 0.0
Selling, general and administrative 138.7 130.7
Litigation settlements and other contingencies, net 0.0 7.0
Total operating expenses 138.7 137.7
Earnings from operations (138.7) (137.7)
Interest expense 43.5 26.9
Other expense (income), net (60.1) (57.7)
Earnings before income taxes (122.1) (106.9)
Income tax benefit 1.8 (17.7)
Earnings (losses) of equity interest subsidiaries 102.6 (8.3)
Net earnings (21.3) (97.5)
Mylan Inc. | Other Revenues    
Condensed Income Statements, Captions [Line Items]    
Revenues 0.0 0.0
Guarantor Subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Net sales 0.0 0.0
Revenues 0.0 0.0
Cost of sales 0.0 0.0
Gross profit 0.0 0.0
Research and development 0.0 0.0
Selling, general and administrative 0.0 0.0
Litigation settlements and other contingencies, net 0.0 0.0
Total operating expenses 0.0 0.0
Earnings from operations 0.0 0.0
Interest expense 0.0 0.0
Other expense (income), net 0.0 0.0
Earnings before income taxes 0.0 0.0
Income tax benefit 0.0 0.0
Earnings (losses) of equity interest subsidiaries 0.0 0.0
Net earnings 0.0 0.0
Guarantor Subsidiaries | Other Revenues    
Condensed Income Statements, Captions [Line Items]    
Revenues 0.0 0.0
Non-Guarantor Subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Net sales 2,460.6 2,650.4
Revenues 2,495.5 2,684.5
Cost of sales 1,690.3 1,700.2
Gross profit 805.2 984.3
Research and development 172.6 204.9
Selling, general and administrative 460.1 467.0
Litigation settlements and other contingencies, net 0.7 9.2
Total operating expenses 633.4 681.1
Earnings from operations 171.8 303.2
Interest expense 6.0 11.3
Other expense (income), net 125.5 185.2
Earnings before income taxes 40.3 106.7
Income tax benefit (85.7) (51.6)
Earnings (losses) of equity interest subsidiaries 0.0 0.0
Net earnings 126.0 158.3
Non-Guarantor Subsidiaries | Other Revenues    
Condensed Income Statements, Captions [Line Items]    
Revenues $ 34.9 $ 34.1