XML 50 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue Recognition and Accounts Receivable (Tables)
3 Months Ended
Mar. 31, 2019
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
Revenue Disaggregation
The following table presents the Company’s net sales by therapeutic franchise for each of our reportable segments for the three months ended March 31, 2019 and 2018, respectively:
(In millions)
North America
 
Europe
 
Rest of World
 
Total
Three Months Ended March 31, 2019
 
 
 
 
 
 
 
Central Nervous System & Anesthesia
$
135.7

 
$
190.3

 
$
64.0

 
$
390.0

Infectious Disease
18.1

 
58.8

 
215.6

 
292.5

Respiratory & Allergy
238.6

 
107.8

 
43.7

 
390.1

Cardiovascular
46.9

 
100.7

 
34.2

 
181.8

Gastroenterology
34.2

 
127.8

 
77.5

 
239.5

Diabetes & Metabolism
151.0

 
57.2

 
39.2

 
247.4

Dermatology
13.9

 
61.6

 
20.4

 
95.9

Women’s Healthcare
78.9

 
44.6

 
15.1

 
138.6

Oncology
124.8

 
17.6

 
29.0

 
171.4

Immunology
10.1

 
7.2

 
6.4

 
23.7

Other (1)
70.7

 
121.7

 
97.3

 
289.7

Total
$
922.9

 
$
895.3

 
$
642.4

 
$
2,460.6

(In millions)
North America
 
Europe
 
Rest of World
 
Total
Three Months Ended March 31, 2018
 
 
 
 
 
 
 
Central Nervous System & Anesthesia
$
199.6

 
$
225.4

 
$
82.9

 
$
507.9

Infectious Disease
46.4

 
64.5

 
169.0

 
279.9

Respiratory & Allergy
113.9

 
127.6

 
46.6

 
288.1

Cardiovascular
90.4

 
146.8

 
39.5

 
276.7

Gastroenterology
44.1

 
153.2

 
66.1

 
263.4

Diabetes & Metabolism
109.6

 
73.8

 
24.8

 
208.2

Dermatology
94.5

 
80.3

 
24.9

 
199.7

Women’s Healthcare
93.1

 
70.0

 
19.2

 
182.3

Oncology
109.3

 
18.8

 
30.9

 
159.0

Immunology
14.0

 
2.5

 
8.4

 
24.9

Other (1)
70.4

 
75.5

 
114.4

 
260.3

Total
$
985.3

 
$
1,038.4

 
$
626.7

 
$
2,650.4

____________
(1) 
Other consists of numerous therapeutic franchises, none of which individually exceeds 5% of consolidated net sales.
Variable Consideration and Accounts Receivable
The following table presents a reconciliation of gross sales to net sales by each significant category of variable consideration during the three months ended March 31, 2019 and 2018, respectively:
 
Three Months Ended
 
March 31,
(In millions)
2019
 
2018
Gross sales
$
4,158.5

 
$
4,732.3

Gross to net adjustments:
 
 
 
Chargebacks
(703.7
)
 
(872.1
)
Rebates, promotional programs and other sales allowances
(856.2
)
 
(1,030.6
)
Returns
(45.8
)
 
(77.3
)
Governmental rebate programs
(92.2
)
 
(101.9
)
Total gross to net adjustments
$
(1,697.9
)
 
$
(2,081.9
)
Net sales
$
2,460.6

 
$
2,650.4

No significant revisions were made to the methodology used in determining these provisions or the nature of the provisions during the three months ended March 31, 2019. Such allowances were comprised of the following at March 31, 2019 and December 31, 2018, respectively:
The following table presents the Company’s net sales by therapeutic franchise for each of our reportable segments for the three months ended March 31, 2019 and 2018, respectively:
(In millions)
North America
 
Europe
 
Rest of World
 
Total
Three Months Ended March 31, 2019
 
 
 
 
 
 
 
Central Nervous System & Anesthesia
$
135.7

 
$
190.3

 
$
64.0

 
$
390.0

Infectious Disease
18.1

 
58.8

 
215.6

 
292.5

Respiratory & Allergy
238.6

 
107.8

 
43.7

 
390.1

Cardiovascular
46.9

 
100.7

 
34.2

 
181.8

Gastroenterology
34.2

 
127.8

 
77.5

 
239.5

Diabetes & Metabolism
151.0

 
57.2

 
39.2

 
247.4

Dermatology
13.9

 
61.6

 
20.4

 
95.9

Women’s Healthcare
78.9

 
44.6

 
15.1

 
138.6

Oncology
124.8

 
17.6

 
29.0

 
171.4

Immunology
10.1

 
7.2

 
6.4

 
23.7

Other (1)
70.7

 
121.7

 
97.3

 
289.7

Total
$
922.9

 
$
895.3

 
$
642.4

 
$
2,460.6

(In millions)
North America
 
Europe
 
Rest of World
 
Total
Three Months Ended March 31, 2018
 
 
 
 
 
 
 
Central Nervous System & Anesthesia
$
199.6

 
$
225.4

 
$
82.9

 
$
507.9

Infectious Disease
46.4

 
64.5

 
169.0

 
279.9

Respiratory & Allergy
113.9

 
127.6

 
46.6

 
288.1

Cardiovascular
90.4

 
146.8

 
39.5

 
276.7

Gastroenterology
44.1

 
153.2

 
66.1

 
263.4

Diabetes & Metabolism
109.6

 
73.8

 
24.8

 
208.2

Dermatology
94.5

 
80.3

 
24.9

 
199.7

Women’s Healthcare
93.1

 
70.0

 
19.2

 
182.3

Oncology
109.3

 
18.8

 
30.9

 
159.0

Immunology
14.0

 
2.5

 
8.4

 
24.9

Other (1)
70.4

 
75.5

 
114.4

 
260.3

Total
$
985.3

 
$
1,038.4

 
$
626.7

 
$
2,650.4

____________
(1) 
Other consists of numerous therapeutic franchises, none of which individually exceeds 5% of consolidated net sales.
Schedule of Accounts Receivable, Net
Accounts receivable, net was comprised of the following at March 31, 2019 and December 31, 2018, respectively:
(In millions)
March 31,
2019
 
December 31,
2018
Trade receivables, net
$
2,367.4

 
$
2,416.5

Other receivables
411.1

 
464.5

Accounts receivable, net
$
2,778.5

 
$
2,881.0