XML 83 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
tangible asset amortization expense for the years ended December 31, 2019 through 2023 is estimated to be as follows:
(In millions)
 
2019
$
1,703

2020
1,544

2021
1,462

2022
1,392

2023
967

Changes in carrying amount of goodwill
The changes in the carrying amount of goodwill for the years ended December 31, 2018 and 2017 are as follows:
(In millions)
North America Segment
 
Europe Segment
 
Rest of World Segment
 
Total
Balance at December 31, 2016:
 
 
 
 
 
 
 
Goodwill
$
3,990.4

 
$
3,859.1

 
$
1,767.4

 
$
9,616.9

Accumulated impairment losses
(385.0
)
 

 

 
(385.0
)
 
3,605.4

 
3,859.1

 
1,767.4

 
9,231.9

Acquisitions
92.2

 

 

 
92.2

Reclassifications (1)
(200.1
)
 
382.2

 
(182.1
)
 

Measurement period adjustments

 
7.7

 

 
7.7

Divestiture

 
(1.3
)
 

 
(1.3
)
Foreign currency translation
52.1

 
719.4

 
103.7

 
875.2

 
3,549.6

 
4,967.1

 
1,689.0

 
10,205.7

Balance at December 31, 2017:
 
 
 
 
 
 
 
Goodwill
3,934.6

 
4,967.1

 
1,689.0

 
10,590.7

Accumulated impairment losses
(385.0
)
 

 

 
(385.0
)
 
3,549.6

 
4,967.1

 
1,689.0

 
10,205.7

Foreign currency translation
(41.7
)
 
(309.7
)
 
(106.5
)
 
(457.9
)
 
3,507.9

 
4,657.4

 
1,582.5

 
9,747.8

Balance at December 31, 2018
 
 
 
 
 
 
 
Goodwill
3,892.9

 
4,657.4

 
1,582.5

 
10,132.8

Accumulated impairment losses
(385.0
)
 

 

 
(385.0
)
 
$
3,507.9

 
$
4,657.4

 
$
1,582.5

 
$
9,747.8


____________
(1) 
The reclassifications relate to the allocation of goodwill for the Meda acquisition.
Components of intangible assets
tangible assets consist of the following components at December 31, 2018 and 2017:
(In millions)
Weighted Average Life (Years)
 
Cost
 
Accumulated Amortization
 
Net Book Value
December 31, 2018
 
 
 
 
 
 
 
Product rights, licenses and other (1)
15
 
$
20,264.1

 
$
7,225.1

 
$
13,039.0

In-process research and development
 
 
625.6

 

 
625.6

 
 
 
$
20,889.7

 
$
7,225.1

 
$
13,664.6

December 31, 2017
 
 
 
 
 
 
 
Product rights, licenses and other (1)
15
 
$
20,338.7

 
$
5,906.1

 
$
14,432.6

In-process research and development
 
 
813.2

 

 
813.2

 
 
 
$
21,151.9

 
$
5,906.1

 
$
15,245.8

____________
(1) 
Represents amortizable intangible assets. Other intangibles consist principally of customer lists and contractual rights.
Product rights and licenses by therapeutic category
oduct rights and licenses are primarily comprised of the products marketed at the time of acquisition. These product rights and licenses relate to numerous individual products, the net book value of which, by therapeutic franchise, is as follows:
(In millions)
December 31, 2018
 
December 31, 2017
Central Nervous System and Anesthesia
$
2,148.9

 
$
2,453.7

Dermatology
2,125.7

 
2,393.0

Gastroenterology
1,790.9

 
2,050.0

Diabetes and Metabolism
1,232.4

 
1,425.6

Cardiovascular
1,541.9

 
1,779.5

Respiratory and Allergy
2,084.1

 
1,769.5

Infectious Disease
596.0

 
494.8

Oncology
206.0

 
380.1

Women's Healthcare
315.1

 
371.4

Immunology
258.8

 
301.5

Other (1) 
694.9

 
970.1

 
$
12,994.7

 
$
14,389.2

__
Finite-lived Intangible Assets Amortization Expense [Table Text Block]
ortization expense and intangible asset impairment charges, which are included as a component of amortization expense, which is classified primarily within cost of sales in the Consolidated Statements of Operations, for the years ended December 31, 2018, 2017 and 2016 was as follows:
 
Year ended December 31,
(In millions)
2018
 
2017
 
2016
Intangible asset amortization expense
$
1,606.4

 
$
1,437.4

 
$
1,195.3

IPR&D intangible asset impairment charges
117.7

 
74.6

 
49.9

Finite-lived intangible asset impairment charges
106.3

 
6.2

 
18.4

Total intangible asset amortization expense (including impairment charges)
$
1,830.4

 
$
1,518.2

 
$
1,263.6