XML 59 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
 9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Reconciliation of Segment Information to Total Consolidated Information
Presented in the table below is segment information for the periods identified and a reconciliation of segment information to total consolidated information.
(In millions)
North America
 
Europe
 
Rest of World
 
Eliminations
 
Consolidated
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
Net sales
$
1,012.3

 
$
1,041.3

 
$
773.7

 
$
—

 
$
2,827.3

Other revenue
20.9

 
7.4

 
6.8

 
—

 
35.1

Intersegment revenue
19.5

 
23.2

 
97.3

 
(140.0
)
 
—

Total
$
1,052.7

 
$
1,071.9

 
$
877.8

 
$
(140.0
)
 
$
2,862.4

 
 
 
 
 
 
 
 
 
 
Segment profitability
$
446.0

 
$
310.5

 
$
194.6

 
$
—

 
$
951.1

 
 
 
 
 
 
 
 
 
 
Intangible asset amortization expense
 
 
 
 
 
 
 
 
(412.2
)
Intangible asset impairment charges
 
 
 
 
 
 
 
 
(15.5
)
Globally managed research and development costs
 
 
 
 
 
 
 
 
(61.9
)
Corporate costs and special items
 
 
 
 
 
 
 
 
(143.7
)
Litigation settlements & other contingencies
 
 
 
 
 
 
 
 
20.4

Earnings from operations
 
 
 
 
 
 
 
 
$
338.2

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
Net sales
$
2,998.4

 
$
3,070.3

 
$
2,164.5

 
$
—

 
$
8,233.2

Other revenue
84.5

 
19.8

 
17.7

 
—

 
122.0

Intersegment revenue
55.5

 
74.2

 
287.1

 
(416.8
)
 
—

Total
$
3,138.4

 
$
3,164.3

 
$
2,469.3

 
$
(416.8
)
 
$
8,355.2

 
 
 
 
 
 
 
 
 
 
Segment profitability
$
1,281.3

 
$
806.8

 
$
475.2

 
$
—

 
$
2,563.3

 
 
 
 
 
 
 
 
 
 
Intangible asset amortization expense
 
 
 
 
 
 
 
 
(1,191.9
)
Intangible asset impairment charges
 
 
 
 
 
 
 
 
(87.5
)
Globally managed research and development costs
 
 
 
 
 
 
 
 
(213.6
)
Corporate costs and special items
 
 
 
 
 
 
 
 
(448.1
)
Litigation settlements & other contingencies
 
 
 
 
 
 
 
 
50.6

Earnings from operations
 
 
 
 
 
 
 
 
$
672.8

(In millions)
North America
 
Europe
 
Rest of World
 
Eliminations
 
Consolidated
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
Net sales
$
1,172.2

 
$
1,040.8

 
$
743.3

 
$
—

 
$
2,956.3

Other revenue
20.0

 
8.9

 
1.9

 
—

 
30.8

Intersegment revenue
15.5

 
18.4

 
87.7

 
(121.6
)
 
—

Total
$
1,207.7

 
$
1,068.1

 
$
832.9

 
$
(121.6
)
 
$
2,987.1

 
 
 
 
 
 
 
 
 
 
Segment profitability
$
575.8

 
$
290.3

 
$
133.9

 
$
—

 
$
1,000.0

 
 
 
 
 
 
 
 
 
 
Intangible asset amortization expense
 
 
 
 
 
 
 
 
(369.4
)
Globally managed research and development costs
 
 
 
 
 
 
 
 
(76.8
)
Corporate costs and special items
 
 
 
 
 
 
 
 
(222.1
)
Litigation settlements & other contingencies
 
 
 
 
 
 
 
 
(15.2
)
Earnings from operations
 
 
 
 
 
 
 
 
$
316.5

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
Net sales
$
3,666.7

 
$
2,887.1

 
$
2,016.4

 
$
—

 
$
8,570.2

Other revenue
67.3

 
25.0

 
6.3

 
—

 
98.6

Intersegment revenue
60.5

 
87.6

 
275.4

 
(423.5
)
 
—

Total
$
3,794.5

 
$
2,999.7

 
$
2,298.1

 
$
(423.5
)
 
$
8,668.8

 
 
 
 
 
 
 
 
 
 
Segment profitability
$
1,810.5

 
$
776.8

 
$
358.9

 
$
—

 
$
2,946.2

 
 
 
 
 
 
 
 
 
 
Intangible asset amortization expense
 
 
 
 
 
 
 
 
(1,052.6
)
Intangible asset impairment charges
 
 
 
 
 
 
 
 
(13.0
)
Globally managed research and development costs
 
 
 
 
 
 
 
 
(269.0
)
Corporate costs and special items
 
 
 
 
 
 
 
 
(619.4
)
Litigation settlements & other contingencies
 
 
 
 
 
 
 
 
25.8

Earnings from operations
 
 
 
 
 
 
 
 
$
1,018.0