XML 33 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments and Risk Management
9 Months Ended
Sep. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Financial Instruments and Risk Management
Financial Instruments and Risk Management
The Company is exposed to certain financial risks relating to its ongoing business operations. The primary financial risks that are managed by using derivative instruments are foreign currency risk and interest rate risk.
Foreign Currency Risk Management
In order to manage certain foreign currency risks, the Company enters into foreign exchange forward contracts to mitigate risk associated with changes in spot exchange rates of mainly non-functional currency denominated assets or liabilities. The foreign exchange forward contracts are measured at fair value and reported as current assets or current liabilities on the Condensed Consolidated Balance Sheets. Any gains or losses on the foreign exchange forward contracts are recognized in earnings in the period incurred in the Condensed Consolidated Statements of Operations.
The Company has also entered into forward contracts to hedge forecasted foreign currency denominated sales from certain international subsidiaries. These contracts are designated as cash flow hedges to manage foreign currency transaction risk and are measured at fair value and reported as current assets or current liabilities on the Condensed Consolidated Balance Sheets. Any changes in the fair value of designated cash flow hedges are deferred in accumulated other comprehensive earnings (“AOCE”) and are reclassified into earnings when the hedged item impacts earnings.
Net Investment Hedges
The Company may hedge the foreign currency risk associated with certain net investment positions in foreign subsidiaries by either borrowing directly in foreign currencies and designating all or a portion of the foreign currency debt as a hedge of the applicable net investment position or entering into foreign currency swaps that are designated as hedges of net investments.
The Company has designated certain Euro borrowings as a hedge of its investment in certain Euro-functional currency subsidiaries in order to manage foreign currency translation risk. Borrowings designated as net investment hedges are marked-to-market using the current spot exchange rate as of the end of the period, with gains and losses included in the foreign currency translation component of AOCE until the sale or substantial liquidation of the underlying net investments. In addition, the Company manages the related foreign exchange risk of the Euro borrowings not designated as net investment hedges through certain Euro denominated financial assets and forward currency swaps.
The following table summarizes the principal amounts of the Company’s outstanding Euro borrowings and the notional amounts of the Euro borrowings designated as net investment hedges:

 
 
 
Notional Amount Designated as a Net Investment Hedge
(in millions)
 
Principal Amount
 
September 30,
2018
 
December 31,
2017
2.250% Euro Senior Notes due 2024
 
1,000.0

 
1,000.0

 
1,000.0

3.125% Euro Senior Notes due 2028
 
750.0

 
750.0

 
750.0

1.250% Euro Senior Notes due 2020
 
750.0

 
104.0

 
104.0

2.125% Euro Senior Notes due 2025
 
500.0

 
500.0

 

Floating Rate Euro Notes due 2018
 
500.0

 

 

Floating Rate Euro Notes due 2020
 
500.0

 

 

Total
 
4,000.0

 
2,354.0

 
1,854.0

Interest Rate Risk Management
The Company enters into interest rate swaps in order to manage interest rate risk associated with the Company’s fixed-rate and floating-rate debt. Interest rate swaps that meet specific accounting criteria are accounted for as fair value or cash flow hedges. All derivative instruments used to manage interest rate risk are measured at fair value and reported as current assets or current liabilities in the Condensed Consolidated Balance Sheets. For fair value hedges, the changes in the fair value of both the hedging instrument and the underlying debt obligations are included in interest expense. For cash flow hedges, the change in fair value of the hedging instrument is deferred through AOCE and is reclassified into earnings when the hedged item impacts earnings.
Credit Risk Management
The Company regularly reviews the creditworthiness of its financial counterparties and does not expect to incur a significant loss from the failure of any counterparties to perform under any agreements. The Company is not subject to any obligations to post collateral under derivative instrument contracts. Certain derivative instrument contracts entered into by the Company are governed by master agreements, which contain credit-risk-related contingent features that would allow the counterparties to terminate the contracts early and request immediate payment should the Company trigger an event of default on other specified borrowings. The Company records all derivative instruments on a gross basis in the Condensed Consolidated Balance Sheets. Accordingly, there are no offsetting amounts that net assets against liabilities.
The Effect of Derivative Instruments on the Condensed Consolidated Balance Sheets
Fair Values of Derivative Instruments
Derivatives Designated as Hedging Instruments
 
Asset Derivatives
 
September 30, 2018
 
December 31, 2017
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Interest rate swaps
Prepaid expenses and other current assets
 
$

 
Prepaid expenses and other current assets
 
$
16.2

Foreign currency forward contracts
Prepaid expenses and other current assets
 

 
Prepaid expenses and other current assets
 
63.4

Total
 
 
$

 
 
 
$
79.6


 
Liability Derivatives
 
September 30, 2018
 
December 31, 2017
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Interest rate swaps
Other current liabilities
 
$
11.1

 
Other current liabilities
 
$

Foreign currency forward contracts
Other current liabilities
 
76.8

 
Other current liabilities
 

Total
 
 
$
87.9

 
 
 
$



The Effect of Derivative Instruments on the Condensed Consolidated Balance Sheets
Fair Values of Derivative Instruments
Derivatives Not Designated as Hedging Instruments
 
Asset Derivatives
 
September 30, 2018
 
December 31, 2017
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Foreign currency forward contracts
Prepaid expenses and other current assets
 
$
7.1

 
Prepaid expenses and other current assets
 
$
9.3

Total
 
 
$
7.1

 
 
 
$
9.3

 
Liability Derivatives
 
September 30, 2018
 
December 31, 2017
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Foreign currency forward contracts
Other current liabilities
 
$
26.5

 
Other current liabilities
 
$
31.1

Total
 
 
$
26.5

 
 
 
$
31.1


The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
Derivatives in Fair Value Hedging Relationships
 
Location of Gain (Loss)
Recognized in Earnings
on Derivatives
 
Amount of Gain (Loss) Recognized in Earnings on Derivatives
(In millions)
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2018
 
2017
 
2018
 
2017
Interest rate swaps
Interest expense
 
$
(5.0
)
 
$
(2.5
)
 
$
(27.3
)
 
$
(1.0
)
Total
 
 
$
(5.0
)
 
$
(2.5
)
 
$
(27.3
)
 
$
(1.0
)
 
Location of Gain (Loss)
Recognized in Earnings
on Hedged Items
 
Amount of Gain (Loss) Recognized in Earnings on Hedged Items
(In millions)
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2018
 
2017
 
2018
 
2017
2023 Senior Notes (3.125% coupon)
Interest expense
 
$
5.0

 
$
2.5

 
$
27.3

 
$
1.0

Total
 
 
$
5.0

 
$
2.5

 
$
27.3

 
$
1.0


The Effect of Derivative Instruments on the Condensed Consolidated Statements of Comprehensive Earnings
Derivatives in Cash Flow Hedging Relationships
 
 
Amount of Gain (Loss) Recognized in AOCE (Net of Tax) on Derivative
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(In millions)
 
2018
 
2017
 
2018
 
2017
Foreign currency forward contracts
 
$
(33.9
)
 
$
(8.8
)
 
$
(87.7
)
 
$
7.5

Interest rate swaps
 

 
(3.3
)
 

 
(2.0
)
Total
 
$
(33.9
)
 
$
(12.1
)
 
$
(87.7
)
 
$
5.5


The Effect of Derivative Instruments on the Condensed Consolidated Statements of Comprehensive Earnings
Derivatives in Net Investment Hedging Relationships
 
 
Amount of Gain (Loss) Recognized in AOCE
(Net of Tax) on Derivative
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(In millions)
 
2018
 
2017
 
2018
 
2017
Foreign currency borrowings and forward contracts
 
$
17.9

 
$
(72.1
)
 
$
77.7

 
$
(203.2
)
Total
 
$
17.9

 
$
(72.1
)
 
$
77.7

 
$
(203.2
)

The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
Derivatives in Cash Flow Hedging Relationships
 
Location of Gain (Loss) Reclassified from AOCE into Earnings (Effective Portion)
 
Amount of Gain (Loss) Reclassified from AOCE into Earnings
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(In millions)
 
2018
 
2017
 
2018
 
2017
Foreign currency forward contracts
Net sales
 
$
0.9

 
$
2.0

 
$
8.1

 
$
(3.8
)
Interest rate swaps
Interest expense
 
(1.9
)
 
(1.9
)
 
(5.7
)
 
(5.5
)
Total
 
 
$
(1.0
)
 
$
0.1

 
$
2.4

 
$
(9.3
)
 
Location of Gain (Loss) Excluded from the Assessment of Hedge Effectiveness
 
Amount of Gain (Loss) Excluded from the Assessment of Hedge Effectiveness
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(In millions)
 
2018
 
2017
 
2018
 
2017
Foreign currency forward contracts
Other expense, net
 
$

 
$
3.3

 
$

 
$
6.9

Total
 
 
$

 
$
3.3

 
$

 
$
6.9


At September 30, 2018, the Company expects that approximately $85 million of pre-tax net losses on cash flow hedges will be reclassified from AOCE into earnings during the next twelve months.
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
Derivatives Not Designated as Hedging Instruments
 
Location of Gain (Loss) Recognized in Earnings on Derivatives
 
Amount of Gain (Loss) Recognized in Earnings on Derivatives
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(In millions)
 
2018
 
2017
 
2018
 
2017
Foreign currency option and forward contracts
Other expense, net
 
$
(25.1
)
 
$
(43.0
)
 
$
2.5

 
$
(60.1
)
Total
 
 
$
(25.1
)
 
$
(43.0
)
 
$
2.5

 
$
(60.1
)

Fair Value Measurement
Fair value is based on the price that would be received from the sale of an identical asset or paid to transfer an identical liability in an orderly transaction between market participants at the measurement date. In order to increase consistency and comparability in fair value measurements, a fair value hierarchy has been established that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described below:
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
Level 2: Observable market-based inputs other than quoted prices in active markets for identical assets or liabilities.
Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as considers counterparty credit risk in its assessment of fair value.
The Company recognized unrealized gains of $1.3 million and unrealized losses of $7.8 million during the three months ended September 30, 2018 and September 30, 2017, respectively, and unrealized gains of $2.0 million and $6.6 million during the nine months ended September 30, 2018 and September 30, 2017, respectively, attributable to the changes in fair value of equity securities.
Financial assets and liabilities carried at fair value are classified in the tables below in one of the three categories described above:
 
September 30, 2018
(In millions)
Level 1
 
Level 2
 
Level 3
 
Total
Recurring fair value measurements
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
27.5

 
$

 
$

 
$
27.5

Total cash equivalents
27.5

 

 

 
27.5

Equity securities:
 
 
 
 
 
 
 
Exchange traded funds
35.7

 

 

 
35.7

Marketable securities
0.9

 

 

 
0.9

Total equity securities
36.6

 

 

 
36.6

Available-for-sale fixed income investments:
 
 
 
 
 
 
 
Corporate bonds

 
10.4

 

 
10.4

U.S. Treasuries

 
8.7

 

 
8.7

Agency mortgage-backed securities

 
1.7

 

 
1.7

Asset backed securities

 
3.2

 

 
3.2

Other

 
1.3

 

 
1.3

Total available-for-sale fixed income investments

 
25.3

 

 
25.3

Foreign exchange derivative assets

 
7.1




7.1

Total assets at recurring fair value measurement
$
64.1


$
32.4


$


$
96.5

Financial Liabilities
 
 
 
 
 
 
 
Interest rate swap derivative liabilities
$

 
$
11.1

 
$

 
$
11.1

Foreign exchange derivative liabilities

 
103.3

 

 
103.3

Contingent consideration

 

 
418.8

 
418.8

Total liabilities at recurring fair value measurement
$

 
$
114.4

 
$
418.8

 
$
533.2


 
December 31, 2017
(In millions)
Level 1
 
Level 2
 
Level 3
 
Total
Recurring fair value measurements
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
8.4

 
$

 
$

 
$
8.4

Total cash equivalents
8.4

 

 

 
8.4

Equity securities:
 
 
 
 
 
 
 
Exchange traded funds
33.9

 

 

 
33.9

Marketable securities
45.2

 

 

 
45.2

Total equity securities
79.1

 

 

 
79.1

Available-for-sale fixed income investments:
 
 
 
 
 
 
 
Corporate bonds

 
16.5

 

 
16.5

U.S. Treasuries

 
7.4

 

 
7.4

Agency mortgage-backed securities

 
4.1

 

 
4.1

Asset backed securities

 
2.1

 

 
2.1

Other

 
1.4

 

 
1.4

Total available-for-sale fixed income investments

 
31.5

 

 
31.5

Foreign exchange derivative assets

 
72.7

 

 
72.7

Interest rate swap derivative assets

 
16.2

 

 
16.2

Total assets at recurring fair value measurement
$
87.5

 
$
120.4

 
$

 
$
207.9

Financial Liabilities
 
 
 
 
 
 
 
Foreign exchange derivative liabilities
$

 
$
31.1

 
$

 
$
31.1

Contingent consideration

 

 
453.7

 
453.7

Total liabilities at recurring fair value measurement
$

 
$
31.1

 
$
453.7

 
$
484.8


For financial assets and liabilities that utilize Level 2 inputs, the Company utilizes both direct and indirect observable price quotes, including the LIBOR yield curve, foreign exchange forward prices and bank price quotes. Below is a summary of valuation techniques for Level 1 and Level 2 financial assets and liabilities:
Cash equivalents — valued at observable net asset value prices.
Equity securities, exchange traded funds — valued at the active quoted market prices from broker or dealer quotations or transparent pricing sources at the reporting date. Unrealized gains and losses attributable to changes in fair value are included in other expense, net, in the Condensed Consolidated Statements of Operations.
Equity securities, marketable securities — valued using quoted stock prices from public exchanges at the reporting date. Unrealized gains and losses attributable to changes in fair value are included in other expense, net, in the Condensed Consolidated Statements of Operations.
Available-for-sale fixed income investments — valued at the quoted market prices from broker or dealer quotations or transparent pricing sources at the reporting date. Unrealized gains and losses attributable to changes in fair value, net of income taxes, are included in accumulated other comprehensive loss as a component of shareholders’ equity.
Foreign exchange derivative assets and liabilities — valued using quoted forward foreign exchange prices and spot rates at the reporting date. Counterparties to these contracts are highly rated financial institutions.
Interest rate swap derivative assets and liabilities — valued using the LIBOR/EURIBOR yield curves at the reporting date. Counterparties to these contracts are highly rated financial institutions.
Contingent Consideration
The fair value measurement of contingent consideration is determined using Level 3 inputs. The Company’s contingent consideration represents a component of the total purchase consideration for the respiratory delivery platform, the acquisition of Agila, the acquisition of certain female healthcare businesses from Famy Care Limited (such businesses “Jai Pharma Limited”) and certain other acquisitions. The measurement is calculated using unobservable inputs based on the Company’s own assumptions. For the respiratory delivery platform, Jai Pharma Limited and certain other acquisitions, significant unobservable inputs in the valuation include the probability and timing of future development and commercial milestones and future profit sharing payments. When valuing the contingent consideration related to the respiratory delivery platform and Jai Pharma Limited, the value of the obligations is derived from a probability assessment based on expectations of when certain milestones or profit share payments occur which are discounted using a market rate of return. At September 30, 2018 and December 31, 2017, discount rates ranging from 2.1% to 10.5% were utilized in the valuations. Significant changes in unobservable inputs could result in material changes to the contingent consideration liability.
A rollforward of the activity in the Company’s fair value of contingent consideration from December 31, 2017 to September 30, 2018 is as follows:
(In millions)
Current Portion (1)
 
Long-Term Portion (2)
 
Total Contingent Consideration
Balance at December 31, 2017
$
167.8

 
$
285.9

 
$
453.7

Payments
(1.1
)
 

 
(1.1
)
Reclassifications
53.6

 
(53.6
)
 

Accretion

 
15.1

 
15.1

Fair value adjustments (3)
3.0

 
(51.9
)
 
(48.9
)
Balance at September 30, 2018
$
223.3

 
$
195.5

 
$
418.8

____________
(1) 
Included in other current liabilities on the Condensed Consolidated Balance Sheets.
(2) 
Included in other long-term obligations on the Condensed Consolidated Balance Sheets.
(3) 
Included in litigation settlements and other contingencies, net in the Condensed Consolidated Statements of Operations.
2018 Significant Changes to Contingent Consideration: During the three and nine months ended September 30, 2018, the Company recorded fair value gains of $19.3 million and $49.3 million, respectively, related to the respiratory delivery platform contingent consideration.
Although the Company has not elected the fair value option for other financial assets and liabilities, any future transacted financial asset or liability will be evaluated for the fair value election.