XML 126 R110.htm IDEA: XBRL DOCUMENT v3.10.0.1
Subsidiary Guarantors Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Sep. 30, 2016
Condensed Consolidating Cash Flow Statements [Line Items]            
Cash and cash equivalents     $ 449.2 $ 292.1 $ 614.9  
Restricted Cash and Cash Equivalents     53.9 77.8 135.9  
Cash flows from operating activities:            
Net cash (used in) provided by operating activities $ 1,705.6 $ 1,569.3        
Cash flows from investing activities:            
Capital expenditures (137.4) (156.4)        
Purchase of available for sale securities and other investments (49.4) (8.9)        
Proceeds from the sale of assets 0.0 31.1        
Proceeds from the sale of marketable securities 72.1 8.9        
Cash paid for acquisitions, net (65.9) (71.6)        
Investments in affiliates 0.0 0.0        
Dividends from affiliates 0.0 0.0        
Loans to affiliates 0.0 0.0        
Repayments of loans from affiliates 0.0 0.0        
Payments for product rights and other, net (854.2) (558.8)        
Net cash used in investing activities (1,034.8) (755.7)        
Cash flows from financing activities:            
Payments of financing fees (20.8) (8.7)        
Purchase of ordinary shares (432.0) 0.0        
Change in short-term borrowings, net (45.9) (48.3)        
Proceeds from issuance of long-term debt 2,577.7 555.8        
Payments of long-term debt (2,598.6) (1,747.3)        
Proceeds from exercise of stock options 15.6 12.8        
Taxes paid related to net share settlement of equity awards (10.1) (7.4)        
Contingent consideration payments (0.2) (10.1)        
Capital contribution from affiliates 0.0 0.0        
Capital payments to affiliates 0.0 0.0        
Payments on borrowings from affiliates 0.0 0.0        
Proceeds from borrowings from affiliates 0.0 0.0        
Other items, net (0.4) (0.7)        
Net cash used in financing activities (514.7) (1,253.9)        
Effect on cash of changes in exchange rates (22.9) 44.1        
Net increase (decrease) in cash, cash equivalents and restricted cash 133.2 (396.2)        
Cash, cash equivalents and restricted cash — beginning of period 369.9 1,147.0        
Cash, cash equivalents and restricted cash — end of period 503.1 750.8        
Supplemental Cash Flow Elements [Abstract]            
Cash, cash equivalents and restricted cash 369.9 1,147.0 503.1 369.9 750.8 $ 750.8
Eliminations            
Condensed Consolidating Cash Flow Statements [Line Items]            
Cash and cash equivalents     0.0 0.0 0.0  
Restricted Cash and Cash Equivalents     0.0 0.0 0.0  
Cash flows from operating activities:            
Net cash (used in) provided by operating activities 0.0 0.0        
Cash flows from investing activities:            
Capital expenditures 0.0 0.0        
Purchase of available for sale securities and other investments 0.0 0.0        
Proceeds from the sale of assets   0.0        
Proceeds from the sale of marketable securities 0.0 0.0        
Cash paid for acquisitions, net 0.0 0.0        
Investments in affiliates 22.0 21.1        
Dividends from affiliates (65.3) (168.1)        
Loans to affiliates 5,047.7 3,065.8        
Repayments of loans from affiliates (5,015.8) (2,010.3)        
Payments for product rights and other, net 0.0 0.0        
Net cash used in investing activities (11.4) 908.5        
Cash flows from financing activities:            
Payments of financing fees 0.0 0.0        
Purchase of ordinary shares 0.0          
Change in short-term borrowings, net 0.0 0.0        
Proceeds from issuance of long-term debt 0.0 0.0        
Payments of long-term debt 0.0 0.0        
Proceeds from exercise of stock options 0.0 0.0        
Taxes paid related to net share settlement of equity awards 0.0 0.0        
Contingent consideration payments 0.0 0.0        
Capital contribution from affiliates (22.0) (21.1)        
Capital payments to affiliates 65.3 168.1        
Payments on borrowings from affiliates (5,047.7) 2,010.3        
Proceeds from borrowings from affiliates 5,015.8 (3,065.8)        
Other items, net 0.0 0.0        
Net cash used in financing activities 11.4 (908.5)        
Effect on cash of changes in exchange rates 0.0 0.0        
Net increase (decrease) in cash, cash equivalents and restricted cash 0.0 0.0        
Cash, cash equivalents and restricted cash — beginning of period 0.0 0.0        
Cash, cash equivalents and restricted cash — end of period 0.0 0.0        
Supplemental Cash Flow Elements [Abstract]            
Cash, cash equivalents and restricted cash 0.0 0.0 0.0 0.0 0.0  
Mylan N.V.            
Condensed Consolidating Cash Flow Statements [Line Items]            
Cash and cash equivalents     0.0 0.0 0.0  
Restricted Cash and Cash Equivalents     0.0 0.0 0.0  
Cash flows from operating activities:            
Net cash (used in) provided by operating activities (68.6) (175.1)        
Cash flows from investing activities:            
Capital expenditures 0.0 0.0        
Purchase of available for sale securities and other investments 0.0 0.0        
Proceeds from the sale of assets   0.0        
Proceeds from the sale of marketable securities 0.0 0.0        
Cash paid for acquisitions, net 0.0 (71.6)        
Investments in affiliates 0.0 0.0        
Dividends from affiliates 65.3 168.1        
Loans to affiliates (470.6) (143.7)        
Repayments of loans from affiliates 1,810.8 1,066.4        
Payments for product rights and other, net 0.0 0.0        
Net cash used in investing activities 1,405.5 1,019.2        
Cash flows from financing activities:            
Payments of financing fees (0.5) (8.3)        
Purchase of ordinary shares (432.0)          
Change in short-term borrowings, net 0.0 0.0        
Proceeds from issuance of long-term debt 496.5 554.5        
Payments of long-term debt (1,446.5) (1,500.0)        
Proceeds from exercise of stock options 15.6 12.8        
Taxes paid related to net share settlement of equity awards (10.1) (7.4)        
Contingent consideration payments 0.0 0.0        
Capital contribution from affiliates 0.0 0.0        
Capital payments to affiliates 0.0 0.0        
Payments on borrowings from affiliates 1,314.0 0.0        
Proceeds from borrowings from affiliates (1,273.9) 104.0        
Other items, net 0.0 0.0        
Net cash used in financing activities (1,336.9) (844.4)        
Effect on cash of changes in exchange rates 0.0 0.0        
Net increase (decrease) in cash, cash equivalents and restricted cash 0.0 (0.3)        
Cash, cash equivalents and restricted cash — beginning of period 0.0 0.3        
Cash, cash equivalents and restricted cash — end of period 0.0 0.0        
Supplemental Cash Flow Elements [Abstract]            
Cash, cash equivalents and restricted cash 0.0 0.3 0.0 0.0 0.0  
Mylan Inc.            
Condensed Consolidating Cash Flow Statements [Line Items]            
Cash and cash equivalents     27.1 0.2 82.2  
Restricted Cash and Cash Equivalents     0.0 23.6 73.1  
Cash flows from operating activities:            
Net cash (used in) provided by operating activities (1,201.6) (338.8)        
Cash flows from investing activities:            
Capital expenditures (17.8) (31.4)        
Purchase of available for sale securities and other investments 0.0 0.0        
Proceeds from the sale of assets   0.0        
Proceeds from the sale of marketable securities 36.3 0.0        
Cash paid for acquisitions, net 0.0 0.0        
Investments in affiliates (22.0) (21.1)        
Dividends from affiliates 0.0 0.0        
Loans to affiliates 0.0 (364.1)        
Repayments of loans from affiliates 0.0 0.3        
Payments for product rights and other, net (0.4) (0.3)        
Net cash used in investing activities (3.9) (416.6)        
Cash flows from financing activities:            
Payments of financing fees (20.2) (0.4)        
Purchase of ordinary shares 0.0          
Change in short-term borrowings, net 0.0 0.0        
Proceeds from issuance of long-term debt 2,079.2 0.0        
Payments of long-term debt (1,150.0) 0.0        
Proceeds from exercise of stock options 0.0 0.0        
Taxes paid related to net share settlement of equity awards 0.0 0.0        
Contingent consideration payments 0.0 0.0        
Capital contribution from affiliates 0.0 0.0        
Capital payments to affiliates 0.0 0.0        
Payments on borrowings from affiliates 3,309.9 (1,664.4)        
Proceeds from borrowings from affiliates (3,010.1) 2,497.5        
Other items, net 0.0 (7.4)        
Net cash used in financing activities 1,208.8 825.3        
Effect on cash of changes in exchange rates 0.0 0.0        
Net increase (decrease) in cash, cash equivalents and restricted cash 3.3 69.9        
Cash, cash equivalents and restricted cash — beginning of period 23.8 85.4        
Cash, cash equivalents and restricted cash — end of period 27.1 155.3        
Supplemental Cash Flow Elements [Abstract]            
Cash, cash equivalents and restricted cash 23.8 85.4 27.1 23.8 155.3  
Guarantor Subsidiaries            
Condensed Consolidating Cash Flow Statements [Line Items]            
Cash and cash equivalents     0.0 0.0 0.0  
Restricted Cash and Cash Equivalents     0.0 0.0 0.0  
Cash flows from operating activities:            
Net cash (used in) provided by operating activities 0.0 0.0        
Cash flows from investing activities:            
Capital expenditures 0.0 0.0        
Purchase of available for sale securities and other investments 0.0 0.0        
Proceeds from the sale of assets   0.0        
Proceeds from the sale of marketable securities 0.0 0.0        
Cash paid for acquisitions, net 0.0 0.0        
Investments in affiliates 0.0 0.0        
Dividends from affiliates 0.0 0.0        
Loans to affiliates 0.0 0.0        
Repayments of loans from affiliates 0.0 0.0        
Payments for product rights and other, net 0.0 0.0        
Net cash used in investing activities 0.0 0.0        
Cash flows from financing activities:            
Payments of financing fees 0.0 0.0        
Purchase of ordinary shares 0.0          
Change in short-term borrowings, net 0.0 0.0        
Proceeds from issuance of long-term debt 0.0 0.0        
Payments of long-term debt 0.0 0.0        
Proceeds from exercise of stock options 0.0 0.0        
Taxes paid related to net share settlement of equity awards 0.0 0.0        
Contingent consideration payments 0.0 0.0        
Capital contribution from affiliates 0.0 0.0        
Capital payments to affiliates 0.0 0.0        
Payments on borrowings from affiliates 0.0 0.0        
Proceeds from borrowings from affiliates 0.0 0.0        
Other items, net 0.0 0.0        
Net cash used in financing activities 0.0 0.0        
Effect on cash of changes in exchange rates 0.0 0.0        
Net increase (decrease) in cash, cash equivalents and restricted cash 0.0 0.0        
Cash, cash equivalents and restricted cash — beginning of period 0.0 0.0        
Cash, cash equivalents and restricted cash — end of period 0.0 0.0        
Supplemental Cash Flow Elements [Abstract]            
Cash, cash equivalents and restricted cash 0.0 0.0 0.0 0.0 0.0  
Non-Guarantor Subsidiaries            
Condensed Consolidating Cash Flow Statements [Line Items]            
Cash and cash equivalents     422.1 291.9 532.7  
Restricted Cash and Cash Equivalents     53.9 54.2 62.8  
Cash flows from operating activities:            
Net cash (used in) provided by operating activities 2,975.8 2,083.2        
Cash flows from investing activities:            
Capital expenditures (119.6) (125.0)        
Purchase of available for sale securities and other investments (49.4) (8.9)        
Proceeds from the sale of assets   31.1        
Proceeds from the sale of marketable securities 35.8 8.9        
Cash paid for acquisitions, net (65.9) 0.0        
Investments in affiliates 0.0 0.0        
Dividends from affiliates 0.0 0.0        
Loans to affiliates (4,577.1) (2,558.0)        
Repayments of loans from affiliates 3,205.0 943.6        
Payments for product rights and other, net (853.8) (558.5)        
Net cash used in investing activities (2,425.0) (2,266.8)        
Cash flows from financing activities:            
Payments of financing fees (0.1) 0.0        
Purchase of ordinary shares 0.0          
Change in short-term borrowings, net (45.9) (48.3)        
Proceeds from issuance of long-term debt 2.0 1.3        
Payments of long-term debt (2.1) (247.3)        
Proceeds from exercise of stock options 0.0 0.0        
Taxes paid related to net share settlement of equity awards 0.0 0.0        
Contingent consideration payments (0.2) (10.1)        
Capital contribution from affiliates 22.0 21.1        
Capital payments to affiliates (65.3) (168.1)        
Payments on borrowings from affiliates 423.8 (345.9)        
Proceeds from borrowings from affiliates (731.8) 464.3        
Other items, net (0.4) 6.7        
Net cash used in financing activities (398.0) (326.3)        
Effect on cash of changes in exchange rates (22.9) 44.1        
Net increase (decrease) in cash, cash equivalents and restricted cash 129.9 (465.8)        
Cash, cash equivalents and restricted cash — beginning of period 346.1 1,061.3        
Cash, cash equivalents and restricted cash — end of period 476.0 595.5        
Supplemental Cash Flow Elements [Abstract]            
Cash, cash equivalents and restricted cash $ 346.1 $ 1,061.3 $ 476.0 $ 346.1 $ 595.5