XML 29 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net earnings $ 696.0 $ 480.0 $ 847.7
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 1,805.8 1,523.0 1,032.1
Deferred income tax benefit (111.4) (609.5) (115.9)
Litigation settlements and other contingencies, net (40.1) 597.7 15.1
Unrealized losses on acquisition-related foreign currency derivatives 0.0 128.6 0.0
Loss from equity method investments 58.0 112.8 105.1
Stock-based compensation expense 74.7 88.9 92.8
Write off of financing fees 3.2 35.8 99.6
Other non-cash items 261.0 499.4 263.2
Changes in operating assets and liabilities:      
Accounts receivable (162.2) (131.8) 65.8
Inventories (129.5) (279.3) (320.4)
Trade accounts payable 14.4 87.7 131.8
Income taxes 15.2 37.5 (164.2)
Other operating assets and liabilities, net (420.3) (523.6) (44.2)
Net cash provided by operating activities 2,064.8 2,047.2 2,008.5
Cash flows from investing activities:      
Cash paid for acquisitions, net (167.0) (6,481.9) (693.1)
Capital expenditures (275.9) (390.4) (362.9)
Payments for product rights and other, net (620.3) (360.2) (506.5)
Cash paid for Meda's unconditional deferred payment 0.0 (308.0) 0.0
Settlement of acquisition-related foreign currency derivatives 0.0 (128.6) 0.0
Proceeds from sale of assets and subsidiaries 86.7 0.0 0.0
Change in restricted cash 71.0 57.1 21.8
Purchase of marketable securities (96.5) (30.2) (62.1)
Proceeds from sale of marketable securities 96.6 21.5 33.1
Net cash used in investing activities (905.4) (7,620.7) (1,569.7)
Cash flows from financing activities:      
Proceeds from issuance of long-term debt 876.1 11,752.2 3,539.2
Payment of long-term debt (2,232.7) (6,296.3) (4,484.1)
Payment of financing fees (10.1) (112.6) (130.4)
Proceeds from convertible note hedge 0.0 0.0 1,970.8
Change in short-term borrowings, net (2.9) 40.8 (329.2)
Purchase of common stock (500.2) 0.0 (67.5)
Proceeds from exercise of stock options 17.8 13.8 97.7
Taxes paid related to net share settlement of equity awards (7.4) (17.5) (31.8)
Contingent consideration payments (26.1) (35.5) 0.0
Acquisition of noncontrolling interest (7.5) (1.1) (11.7)
Other items, net (0.1) 0.8 51.8
Net cash (used in) provided by financing activities (1,893.1) 5,344.6 604.8
Effect on cash of changes in exchange rates 27.0 (8.3) (33.1)
Net (decrease) increase in cash and cash equivalents (706.7) (237.2) 1,010.5
Cash and cash equivalents — beginning of period 998.8 1,236.0 225.5
Cash and cash equivalents — end of period 292.1 998.8 1,236.0
Non-cash transactions:      
Non-cash transactions   16.0 18.0
Ordinary shares issued for acquisition 0.0 1,281.7 6,305.8
Cash paid during the period for:      
Income taxes 285.7 285.6 302.9
Interest 474.0 357.2 254.7
Other current liabilities      
Non-cash transactions:      
Non-cash transactions $ 4.0 $ 16.0 $ 18.0