XML 60 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Reconciliation of Segment Information to Total Consolidated Information
Presented in the table below is segment information for the periods identified and a reconciliation of segment information to total consolidated information.
(In millions)
North America
 
Europe
 
Rest of World
 
Corporate / Other
 
Consolidated
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
Third party net sales
$
1,279.6

 
$
954.3

 
$
692.6

 
$

 
$
2,926.5

Other revenue
23.9

 
9.4

 
2.4

 

 
35.7

Intersegment
31.9

 
82.6

 
88.6

 
(203.1
)
 

Total
$
1,335.4

 
$
1,046.3

 
$
783.6

 
$
(203.1
)
 
$
2,962.2

 
 
 
 
 
 
 
 
 
 
Segment profitability
$
645.0

 
$
252.7

 
$
226.6

 
$
(650.9
)
 
$
473.4

 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
Third party net sales
$
2,494.5

 
$
1,846.3

 
$
1,273.1

 
$

 
$
5,613.9

Other revenue
47.3

 
16.1

 
4.4

 

 
67.8

Intersegment
45.0

 
125.5

 
187.7

 
(358.2
)
 

Total
$
2,586.8

 
$
1,987.9

 
$
1,465.2

 
$
(358.2
)
 
$
5,681.7

 
 
 
 
 
 
 
 
 
 
Segment profitability
$
1,234.7

 
$
486.5

 
$
303.2

 
$
(1,323.8
)
 
$
700.6

(In millions)
North America
 
Europe
 
Rest of World
 
Corporate / Other
 
Consolidated
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
Third party net sales
$
1,401.5

 
$
600.9

 
$
537.5

 
$

 
$
2,539.9

Other revenue
18.7

 
0.5

 
1.6

 

 
20.8

Intersegment
7.9

 
25.6

 
101.8

 
(135.3
)
 

Total
$
1,428.1

 
$
627.0

 
$
640.9

 
$
(135.3
)
 
$
2,560.7

 
 
 
 
 
 
 
 
 
 
Segment profitability
$
782.7

 
$
117.9

 
$
76.3

 
$
(566.0
)
 
$
410.9

 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
Third party net sales
$
2,559.0

 
$
1,185.2

 
$
971.8

 
$

 
$
4,716.0

Other revenue
32.7

 
0.6

 
2.7

 

 
36.0

Intersegment revenue
14.2

 
50.8

 
186.9

 
(251.9
)
 

Total
$
2,605.9

 
$
1,236.6

 
$
1,161.4

 
$
(251.9
)
 
$
4,752.0

 
 
 
 
 
 
 
 
 
 
Segment profitability
$
1,356.5

 
$
242.5

 
$
105.9

 
$
(1,188.4
)
 
$
516.5