XML 56 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Instruments and Risk Management (Tables)
6 Months Ended
Jun. 30, 2017
Derivatives, Fair Value [Line Items]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]
A rollforward of the activity in the Company’s fair value of contingent consideration from December 31, 2016 to June 30, 2017 is as follows:
(In millions)
Current Portion (1)
 
Long-Term Portion (2)
 
Total Contingent Consideration
Balance at December 31, 2016
$
256.9

 
$
307.7

 
$
564.6

Payments
(36.1
)
 
(0.2
)
 
(36.3
)
Accretion

 
15.8

 
15.8

Fair value adjustments (3)
(62.9
)
 
(15.2
)
 
(78.1
)
Balance at June 30, 2017
$
157.9

 
$
308.1

 
$
466.0

____________
(1) 
Included in other current liabilities on the Condensed Consolidated Balance Sheets.
(2) 
Included in other long-term obligations on the Condensed Consolidated Balance Sheets.
(3) 
Included in litigation settlements and other contingencies, net in the Condensed Consolidated Statements of Operations.
Financial Assets and Liabilities Carried at Fair Value
Financial assets and liabilities carried at fair value are classified in the tables below in one of the three categories described above:
 
June 30, 2017
(In millions)
Level 1
 
Level 2
 
Level 3
 
Total
Recurring fair value measurements
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
74.2

 
$

 
$

 
$
74.2

Total cash equivalents
74.2

 

 

 
74.2

Trading securities:
 
 
 
 
 
 
 
Equity securities — exchange traded funds
31.5

 

 

 
31.5

Total trading securities
31.5

 

 

 
31.5

Available-for-sale fixed income investments:
 
 
 
 
 
 
 
Corporate bonds

 
16.9

 

 
16.9

U.S. Treasuries

 
6.9

 

 
6.9

Agency mortgage-backed securities

 
4.6

 

 
4.6

Asset backed securities

 
1.6

 

 
1.6

Other

 
1.7

 

 
1.7

Total available-for-sale fixed income investments

 
31.7

 

 
31.7

Available-for-sale equity securities:
 
 
 
 
 
 
 
Marketable securities
64.2

 

 

 
64.2

Total available-for-sale equity securities
64.2

 

 

 
64.2

Foreign exchange derivative assets

 
63.2




63.2

Interest rate swap derivative assets

 
27.8

 

 
27.8

Total assets at recurring fair value measurement
$
169.9


$
122.7


$


$
292.6

Financial Liabilities
 
 
 
 
 
 
 
Foreign exchange derivative liabilities
$

 
$
32.3

 
$

 
$
32.3

Contingent consideration

 

 
466.0

 
466.0

Total liabilities at recurring fair value measurement
$

 
$
32.3

 
$
466.0

 
$
498.3


 
December 31, 2016
(In millions)
Level 1
 
Level 2
 
Level 3
 
Total
Recurring fair value measurements
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
433.7

 
$

 
$

 
$
433.7

Total cash equivalents
433.7

 

 

 
433.7

Trading securities:
 
 
 
 
 
 
 
Equity securities — exchange traded funds
29.6

 

 

 
29.6

Total trading securities
29.6

 

 

 
29.6

Available-for-sale fixed income investments:
 
 
 
 
 
 
 
Corporate bonds

 
17.5

 

 
17.5

U.S. Treasuries

 
6.0

 

 
6.0

Agency mortgage-backed securities

 
4.0

 

 
4.0

Asset backed securities

 
1.6

 

 
1.6

Other

 
2.3

 

 
2.3

Total available-for-sale fixed income investments

 
31.4

 

 
31.4

Available-for-sale equity securities:
 
 
 
 
 
 
 
Marketable securities
52.3

 

 

 
52.3

Total available-for-sale equity securities
52.3

 

 

 
52.3

Foreign exchange derivative assets

 
35.9

 

 
35.9

Interest rate swap derivative assets

 
26.2

 

 
26.2

Total assets at recurring fair value measurement
$
515.6

 
$
93.5

 
$

 
$
609.1

Financial Liabilities
 
 
 
 
 
 
 
Foreign exchange derivative liabilities
$

 
$
15.3

 
$

 
$
15.3

Contingent consideration

 

 
564.6

 
564.6

Total liabilities at recurring fair value measurement
$

 
$
15.3

 
$
564.6

 
$
579.9


Fair Value Hedging Relationships  
Derivatives, Fair Value [Line Items]  
Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
Derivatives in Fair Value Hedging Relationships
 
Location of (Loss) Gain
Recognized in Earnings
on Derivatives
 
Amount of (Loss) Gain Recognized in Earnings on Derivatives
(In millions)
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Interest rate swaps
Interest expense
 
$
3.9

 
$
10.3

 
$
1.5

 
$
39.9

Total
 
 
$
3.9

 
$
10.3

 
$
1.5

 
$
39.9

 
Location of Gain (Loss)
Recognized in Earnings
on Hedged Items
 
Amount of Gain (Loss) Recognized in Earnings on Hedged Items
(In millions)
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
2023 Senior Notes (3.125% coupon)
Interest expense
 
$
(3.9
)
 
$
(10.3
)
 
$
(1.5
)
 
$
(39.9
)
Total
 
 
$
(3.9
)
 
$
(10.3
)
 
$
(1.5
)
 
$
(39.9
)
Cash Flow Hedging  
Derivatives, Fair Value [Line Items]  
Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Comprehensive Earnings
Derivatives in Cash Flow Hedging Relationships
 
 
Amount of Gain (Loss) Recognized in AOCE (Net of Tax) on Derivative (Effective Portion)
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(In millions)
 
2017
 
2016
 
2017
 
2016
Foreign currency forward contracts
 
$
2.2

 
$
(14.8
)
 
$
16.3

 
$
(19.2
)
Interest rate swaps
 
0.6

 
(1.2
)
 
1.3

 
(37.1
)
Total
 
$
2.8

 
$
(16.0
)
 
$
17.6

 
$
(56.3
)
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
Derivatives in Cash Flow Hedging Relationships
 
Location of Loss Reclassified from AOCE into Earnings (Effective Portion)
 
Amount of (Loss) Gain Reclassified from AOCE into Earnings (Effective Portion)
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(In millions)
 
2017
 
2016
 
2017
 
2016
Foreign currency forward contracts
Net sales
 
$
(0.6
)
 
$
(12.9
)
 
$
(5.8
)
 
$
(23.5
)
Interest rate swaps
Interest expense
 
(1.8
)
 
(5.2
)
 
(3.6
)
 
(4.3
)
Total
 
 
$
(2.4
)
 
$
(18.1
)
 
$
(9.4
)
 
$
(27.8
)
 
Location of (Loss) Gain Excluded from the Assessment of Hedge Effectiveness
 
Amount of (Loss) Gain Excluded from the Assessment of Hedge Effectiveness
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(In millions)
 
2017
 
2016
 
2017
 
2016
Foreign currency forward contracts
Other expense, net
 
$
4.4

 
$
9.8

 
$
3.6

 
$
17.1

Total
 
 
$
4.4

 
$
9.8

 
$
3.6

 
$
17.1

Net Investment Hedging  
Derivatives, Fair Value [Line Items]  
Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Comprehensive Earnings
Derivatives in Net Investment Hedging Relationships
 
 
Amount of Loss Recognized in AOCE
(Net of Tax) on Derivative
(Effective Portion)
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(In millions)
 
2017
 
2016
 
2017
 
2016
Foreign currency borrowings and forward contracts
 
$
(121.2
)
 
$

 
$
(131.1
)
 
$

Total
 
$
(121.2
)
 
$

 
$
(131.1
)
 
$

Designated as Hedging Instrument  
Derivatives, Fair Value [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The Effect of Derivative Instruments on the Condensed Consolidated Balance Sheets
Fair Values of Derivative Instruments
Derivatives Designated as Hedging Instruments
 
Asset Derivatives
 
June 30, 2017
 
December 31, 2016
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Interest rate swaps
Prepaid expenses and other current assets
 
$
27.8

 
Prepaid expenses and other current assets
 
$
26.2

Foreign currency forward contracts
Prepaid expenses and other current assets
 
55.7

 
Prepaid expenses and other current assets
 
21.9

Total
 
 
$
83.5

 
 
 
$
48.1


Not Designated as Hedging Instruments  
Derivatives, Fair Value [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The Effect of Derivative Instruments on the Condensed Consolidated Balance Sheets
Fair Values of Derivative Instruments
Derivatives Not Designated as Hedging Instruments
 
Asset Derivatives
 
June 30, 2017
 
December 31, 2016
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Foreign currency forward contracts
Prepaid expenses and other current assets
 
$
7.5

 
Prepaid expenses and other current assets
 
$
14.0

Total
 
 
$
7.5

 
 
 
$
14.0

 
Liability Derivatives
 
June 30, 2017
 
December 31, 2016
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Foreign currency forward contracts
Other current liabilities
 
$
32.3

 
Other current liabilities
 
$
15.3

Total
 
 
$
32.3

 
 
 
$
15.3

Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
Derivatives Not Designated as Hedging Instruments
 
Location of Loss Recognized in Earnings on Derivatives
 
Amount of Loss Recognized in Earnings on Derivatives
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(In millions)
 
2017
 
2016
 
2017
 
2016
Foreign currency option and forward contracts
Other expense, net
 
$
(16.8
)
 
$
(46.5
)
 
$
(17.1
)
 
$
(61.5
)
Total
 
 
$
(16.8
)
 
$
(46.5
)
 
$
(17.1
)
 
$
(61.5
)