XML 38 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Subsidiary Guarantors
6 Months Ended
Jun. 30, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Consolidating Financial Statements
Subsidiary Guarantors
The following tables present condensed consolidating financial information for (a) Mylan N.V., the issuer of the 3.000% Senior Notes due 2018, 2.500% Senior Notes due 2019, 3.750% Senior Notes due 2020, 3.150% Senior Notes due 2021, 3.950% Senior Notes due 2026 and 5.250% Senior Notes due 2046 (collectively, the “Mylan N.V. Senior Notes”), which are guaranteed on a senior unsecured basis by Mylan Inc.; (b) Mylan Inc., the issuer of the 2.600% Senior Notes due 2018, 2.550% Senior Notes due 2019, 3.125% Senior Notes due 2023, 4.200% Senior Notes due 2023 and 5.400% Senior Notes due 2043 (collectively, the “Mylan Inc. Senior Notes”), which are guaranteed on a senior unsecured basis by Mylan N.V.; and (c) all other subsidiaries of the Company on a combined basis, none of which guarantee the Mylan N.V. Senior Notes or guarantee the Mylan Inc. Senior Notes (“Non-Guarantor Subsidiaries”). The consolidating adjustments primarily relate to eliminations of investments in subsidiaries and intercompany balances and transactions. The condensed consolidating financial statements present investments in subsidiaries using the equity method of accounting.

The following financial information presents the unaudited Condensed Consolidating Statements of Operations for the three and six months ended June 30, 2017 and 2016, the unaudited Condensed Consolidating Statements of Comprehensive Earnings for the three and six months ended June 30, 2017 and 2016, the unaudited Condensed Consolidating Balance Sheets as of June 30, 2017 and December 31, 2016 and the unaudited Condensed Consolidating Statements of Cash Flows for the six months ended June 30, 2017 and 2016. This unaudited condensed consolidating financial information has been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.”
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
Three Months Ended June 30, 2017
(In millions)
Mylan N.V.
 
Mylan Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$

 
$

 
$
2,926.5

 
$

 
$
2,926.5

Other revenues

 

 

 
35.7

 

 
35.7

Total revenues

 

 

 
2,962.2

 

 
2,962.2

Cost of sales

 

 

 
1,736.8

 

 
1,736.8

Gross profit

 

 

 
1,225.4

 

 
1,225.4

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Research and development

 

 

 
181.1

 

 
181.1

Selling, general and administrative
13.3

 
136.8

 

 
470.8

 

 
620.9

Litigation settlements and other contingencies, net

 

 

 
(50.0
)
 

 
(50.0
)
Total operating expenses
13.3

 
136.8

 

 
601.9

 

 
752.0

(Losses) earnings from operations
(13.3
)
 
(136.8
)
 

 
623.5

 

 
473.4

Interest expense
94.7

 
25.7

 

 
15.9

 

 
136.3

Other (income) expense, net
(113.5
)
 
(59.5
)
 

 
185.4

 

 
12.4

Earnings (losses) before income taxes
5.5

 
(103.0
)
 

 
422.2

 

 
324.7

Income tax provision
0.6

 
2.5

 

 
24.6

 

 
27.7

Earnings of equity interest subsidiaries
292.1

 
444.9

 

 

 
(737.0
)
 

Net earnings
$
297.0

 
$
339.4

 
$

 
$
397.6

 
$
(737.0
)
 
$
297.0

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
Six Months Ended June 30, 2017
(In millions)
Mylan N.V.
 
Mylan Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$

 
$

 
$
5,613.9

 
$

 
$
5,613.9

Other revenues

 

 

 
67.8

 

 
67.8

Total revenues

 

 

 
5,681.7

 

 
5,681.7

Cost of sales

 

 

 
3,371.3

 

 
3,371.3

Gross profit

 

 

 
2,310.4

 

 
2,310.4

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Research and development

 

 

 
398.6

 

 
398.6

Selling, general and administrative
25.9

 
293.3

 

 
933.0

 

 
1,252.2

Litigation settlements and other contingencies, net

 

 

 
(41.0
)
 

 
(41.0
)
Total operating expenses
25.9

 
293.3

 

 
1,290.6

 

 
1,609.8

(Losses) earnings from operations
(25.9
)
 
(293.3
)
 

 
1,019.8

 

 
700.6

Interest expense
192.3

 
51.1

 

 
31.1

 

 
274.5

Other (income) expense, net
(209.0
)
 
(116.8
)
 

 
355.6

 

 
29.8

(Losses) earnings before income taxes
(9.2
)
 
(227.6
)
 

 
633.1

 

 
396.3

Income tax (benefit) provision
(1.0
)
 
5.7

 

 
28.2

 

 
32.9

Earnings of equity interest subsidiaries
371.6

 
658.9

 

 

 
(1,030.5
)
 

Net earnings
$
363.4

 
$
425.6

 
$

 
$
604.9

 
$
(1,030.5
)
 
$
363.4


UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
Three Months Ended June 30, 2016
(In millions)
Mylan N.V.
 
Mylan Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$

 
$

 
$
2,539.9

 
$

 
$
2,539.9

Other revenues

 

 

 
20.8

 

 
20.8

Total revenues

 

 

 
2,560.7

 

 
2,560.7

Cost of sales

 

 

 
1,389.0

 

 
1,389.0

Gross profit

 

 

 
1,171.7

 

 
1,171.7

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Research and development

 

 

 
179.5

 

 
179.5

Selling, general and administrative
19.8

 
187.4

 

 
374.2

 

 
581.4

Litigation settlements and other contingencies, net

 

 

 
(0.1
)
 

 
(0.1
)
Total operating expenses
19.8

 
187.4

 

 
553.6

 

 
760.8

(Losses) earnings from operations
(19.8
)
 
(187.4
)
 

 
618.1

 

 
410.9

Interest expense
31.1

 
43.9

 

 
15.3

 

 
90.3

Other expense (income), net
90.8

 
(97.5
)
 

 
124.2

 

 
117.5

(Losses) earnings from operations
(141.7
)
 
(133.8
)
 

 
478.6

 

 
203.1

Income tax provision

 
4.9

 

 
29.8

 

 
34.7

Earnings of equity interest subsidiaries
310.1

 
457.7

 

 

 
(767.8
)
 

Net earnings
$
168.4

 
$
319.0

 
$

 
$
448.8

 
$
(767.8
)
 
$
168.4


UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
Six Months Ended June 30, 2016
(In millions)
Mylan N.V.
 
Mylan Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$

 
$

 
$
4,716.0

 
$

 
$
4,716.0

Other revenues

 

 

 
36.0

 

 
36.0

Total revenues

 

 

 
4,752.0

 

 
4,752.0

Cost of sales

 

 

 
2,673.3

 

 
2,673.3

Gross profit

 

 

 
2,078.7

 

 
2,078.7

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Research and development

 

 

 
433.1

 

 
433.1

Selling, general and administrative
32.9

 
365.1

 

 
732.7

 

 
1,130.7

Litigation settlements and other contingencies, net

 

 

 
(1.6
)
 

 
(1.6
)
Total operating expenses
32.9

 
365.1

 

 
1,164.2

 

 
1,562.2

(Losses) earnings from operations
(32.9
)
 
(365.1
)
 

 
914.5

 

 
516.5

Interest expense
44.4

 
85.4

 

 
30.8

 

 
160.6

Other expense (income), net
84.9

 
(201.4
)
 

 
250.3

 

 
133.8

(Losses) earnings before income taxes
(162.2
)
 
(249.1
)
 

 
633.4

 

 
222.1

Income tax provision

 
13.9

 

 
25.9

 

 
39.8

Earnings of equity interest subsidiaries
344.5

 
614.3

 

 

 
(958.8
)
 

Net earnings
$
182.3

 
$
351.3

 
$

 
$
607.5

 
$
(958.8
)
 
$
182.3


UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE EARNINGS
Three Months Ended June 30, 2017
(In millions)
Mylan N.V.
 
Mylan Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net earnings
$
297.0

 
$
339.4

 
$

 
$
397.6

 
$
(737.0
)
 
$
297.0

Other comprehensive earnings (loss), before tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment
974.7

 

 

 
974.7

 
(974.7
)
 
974.7

Change in unrecognized gain and prior service cost related to defined benefit plans
1.1

 
0.1

 

 
1.0

 
(1.1
)
 
1.1

Net unrecognized gain (loss) on derivatives in cash flow hedging relationships
1.3

 
1.8

 

 
(0.5
)
 
(1.3
)
 
1.3

Net unrecognized loss on derivatives in net investment hedging relationships
(121.2
)
 

 

 

 

 
(121.2
)
Net unrealized gain (loss) on marketable securities
4.7

 
4.8

 

 
(0.1
)
 
(4.7
)
 
4.7

Other comprehensive earnings, before tax
860.6

 
6.7

 

 
975.1

 
(981.8
)
 
860.6

Income tax provision (benefit)
3.1

 
(2.4
)
 

 
5.5

 
(3.1
)
 
3.1

Other comprehensive earnings, net of tax
857.5

 
9.1

 

 
969.6

 
(978.7
)
 
857.5

Comprehensive earnings
$
1,154.5

 
$
348.5

 
$

 
$
1,367.2

 
$
(1,715.7
)
 
$
1,154.5

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE EARNINGS
Six Months Ended June 30, 2017
(In millions)
Mylan N.V.
 
Mylan Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net earnings
$
363.4

 
$
425.6

 
$

 
$
604.9

 
$
(1,030.5
)
 
$
363.4

Other comprehensive earnings (loss), before tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment
1,408.9

 

 

 
1,408.9

 
(1,408.9
)
 
1,408.9

Change in unrecognized gain and prior service cost related to defined benefit plans
1.3

 
0.2

 

 
0.9

 
(1.1
)
 
1.3

Net unrecognized gain on derivatives in cash flow hedging relationships
33.7

 
3.6

 

 
30.1

 
(33.7
)
 
33.7

Net unrecognized loss on derivatives in net investment hedging relationships
(131.1
)
 

 

 

 

 
(131.1
)
Net unrealized gain (loss) on marketable securities
12.4

 
12.6

 

 
(0.2
)
 
(12.4
)
 
12.4

Other comprehensive earnings, before tax
1,325.2

 
16.4

 

 
1,439.7

 
(1,456.1
)
 
1,325.2

Income tax provision (benefit)
17.1

 
(6.0
)
 

 
22.8

 
(16.8
)
 
17.1

Other comprehensive earnings, net of tax
1,308.1

 
22.4

 

 
1,416.9

 
(1,439.3
)
 
1,308.1

Comprehensive earnings
$
1,671.5

 
$
448.0

 
$

 
$
2,021.8

 
$
(2,469.8
)
 
$
1,671.5

 

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE EARNINGS
Three Months Ended June 30, 2016
(In millions)
Mylan N.V.
 
Mylan Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net earnings
$
168.4

 
$
319.0

 
$

 
$
448.8

 
$
(767.8
)
 
$
168.4

Other comprehensive earnings (loss), before tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment
(147.1
)
 
(1.5
)
 

 
(145.5
)
 
147.0

 
(147.1
)
Change in unrecognized loss and prior service cost related to defined benefit plans
(0.1
)
 

 

 
(0.2
)
 
0.2

 
(0.1
)
Net unrecognized (loss) gain on derivatives
3.4

 
6.3

 

 
(2.9
)
 
(3.4
)
 
3.4

Net unrealized gain on marketable securities
6.6

 
6.2

 

 
0.4

 
(6.6
)
 
6.6

Other comprehensive earnings (loss), before tax
(137.2
)
 
11.0

 

 
(148.2
)
 
137.2

 
(137.2
)
Income tax (benefit) provision
3.6

 
4.7

 

 
(1.0
)
 
(3.7
)
 
3.6

Other comprehensive earnings (loss), net of tax
(140.8
)
 
6.3

 

 
(147.2
)
 
140.9

 
(140.8
)
Comprehensive earnings
$
27.6

 
$
325.3

 
$

 
$
301.6

 
$
(626.9
)
 
$
27.6

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE EARNINGS
Six Months Ended June 30, 2016
(In millions)
Mylan N.V.
 
Mylan Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net earnings
$
182.3

 
$
351.3

 
$

 
$
607.5

 
$
(958.8
)
 
$
182.3

Other comprehensive (loss) earnings, before tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment
354.9

 
(1.5
)
 

 
356.4

 
(354.9
)
 
354.9

Change in unrecognized (loss) gain and prior service cost related to defined benefit plans
(0.4
)
 
0.2

 

 
(0.6
)
 
0.4

 
(0.4
)
Net unrecognized (loss) gain on derivatives
(45.7
)
 
(52.1
)
 

 
6.4

 
45.7

 
(45.7
)
Net unrealized gain on marketable securities
11.0

 
10.0

 

 
0.9

 
(10.9
)
 
11.0

Other comprehensive earnings (loss), before tax
319.8

 
(43.4
)
 

 
363.1

 
(319.7
)
 
319.8

Income tax (benefit) provision
(13.2
)
 
(15.6
)
 

 
2.4

 
13.2

 
(13.2
)
Other comprehensive earnings (loss), net of tax
333.0

 
(27.8
)
 

 
360.7

 
(332.9
)
 
333.0

Comprehensive earnings
$
515.3

 
$
323.5

 
$

 
$
968.2

 
$
(1,291.7
)
 
$
515.3


UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
As of June 30, 2017
(In millions)
Mylan N.V.
 
Mylan Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
1.8

 
$

 
$
611.0

 
$

 
$
612.8

Accounts receivable, net

 
10.8

 

 
2,940.2

 

 
2,951.0

Inventories

 

 

 
2,610.2

 

 
2,610.2

Intercompany receivables
281.9

 
441.4

 

 
11,879.7

 
(12,603.0
)
 

Prepaid expenses and other current assets
1.1

 
229.2

 

 
561.6

 

 
791.9

Total current assets
283.0

 
683.2

 

 
18,602.7

 
(12,603.0
)
 
6,965.9

Property, plant and equipment, net

 
343.1

 

 
2,023.1

 

 
2,366.2

Investments in subsidiaries
18,765.3

 
10,661.6

 

 

 
(29,426.9
)
 

Intercompany notes and interest receivable
7,527.0

 
10,041.4

 

 
1,566.3

 
(19,134.7
)
 

Intangible assets, net

 

 

 
15,202.0

 

 
15,202.0

Goodwill

 
17.1

 

 
9,783.9

 

 
9,801.0

Other assets
4.6

 
33.9

 

 
1,132.6

 

 
1,171.1

Total assets
$
26,579.9

 
$
21,780.3

 
$

 
$
48,310.6

 
$
(61,164.6
)
 
$
35,506.2

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
$
0.5

 
$
21.4

 
$

 
$
1,111.5

 
$

 
$
1,133.4

Short-term borrowings

 

 

 
6.1

 

 
6.1

Income taxes payable

 

 

 
34.0

 

 
34.0

Current portion of long-term debt and other long-term obligations

 
648.0

 

 
378.2

 

 
1,026.2

Intercompany payables
462.3

 
12,100.1

 

 
40.6

 
(12,603.0
)
 

Other current liabilities
60.9

 
328.3

 

 
2,580.8

 

 
2,970.0

Total current liabilities
523.7

 
13,097.8

 

 
4,151.2

 
(12,603.0
)
 
5,169.7

Long-term debt
11,676.1

 
2,254.2

 

 
95.3

 

 
14,025.6

Intercompany notes payable
1,547.2

 
3,236.3

 

 
14,351.2

 
(19,134.7
)
 

Other long-term obligations

 
57.7

 

 
3,420.3

 

 
3,478.0

Total liabilities
13,747.0

 
18,646.0

 

 
22,018.0

 
(31,737.7
)
 
22,673.3

 
 
 
 
 
 
 
 
 
 
 
 
Total equity
12,832.9

 
3,134.3

 

 
26,292.6

 
(29,426.9
)
 
12,832.9

 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and equity
$
26,579.9

 
$
21,780.3

 
$

 
$
48,310.6

 
$
(61,164.6
)
 
$
35,506.2

UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2016
(In millions)
Mylan N.V.
 
Mylan Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
0.3

 
$
12.3

 
$

 
$
986.2

 
$

 
$
998.8

Accounts receivable, net

 
12.3

 

 
3,298.6

 

 
3,310.9

Inventories

 

 

 
2,456.4

 

 
2,456.4

Intercompany receivables
215.9

 
416.0

 

 
10,506.6

 
(11,138.5
)
 

Prepaid expenses and other current assets

 
256.4

 

 
500.0

 

 
756.4

Total current assets
216.2

 
697.0

 

 
17,747.8

 
(11,138.5
)
 
7,522.5

Property, plant and equipment, net

 
360.3

 

 
1,961.9

 

 
2,322.2

Investments in subsidiaries
15,606.2

 
8,277.8

 

 

 
(23,884.0
)
 

Intercompany notes and interest receivable
7,952.3

 
9,817.3

 

 
16.7

 
(17,786.3
)
 

Intangible assets, net

 

 

 
14,447.8

 

 
14,447.8

Goodwill

 
17.1

 

 
9,214.8

 

 
9,231.9

Other assets
5.2

 
51.9

 

 
1,144.7

 

 
1,201.8

Total assets
$
23,779.9

 
$
19,221.4

 
$

 
$
44,533.7

 
$
(52,808.8
)
 
$
34,726.2

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
$
3.9

 
$
69.6

 
$

 
$
1,274.6

 
$

 
$
1,348.1

Short-term borrowings

 

 

 
46.4

 

 
46.4

Income taxes payable

 

 

 
97.7

 

 
97.7

Current portion of long-term debt and other long-term obligations

 
0.2

 

 
289.8

 

 
290.0

Intercompany payables
416.0

 
10,722.5

 

 

 
(11,138.5
)
 

Other current liabilities
90.9

 
388.8

 

 
2,778.8

 

 
3,258.5

Total current liabilities
510.8

 
11,181.1

 

 
4,487.3

 
(11,138.5
)
 
5,040.7

Long-term debt
12,151.5

 
2,897.6

 

 
153.8

 

 
15,202.9

Intercompany notes payable

 
3,870.9

 

 
13,915.4

 
(17,786.3
)
 

Other long-term obligations

 
58.1

 

 
3,306.9

 

 
3,365.0

Total liabilities
12,662.3

 
18,007.7

 

 
21,863.4

 
(28,924.8
)
 
23,608.6

 
 
 
 
 
 
 
 
 
 
 
 
Total equity
11,117.6

 
1,213.7

 

 
22,670.3

 
(23,884.0
)
 
11,117.6

 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and equity
$
23,779.9

 
$
19,221.4

 
$

 
$
44,533.7

 
$
(52,808.8
)
 
$
34,726.2


UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Six Months Ended June 30, 2017
(In millions)
Mylan N.V.
 
Mylan Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(190.0
)
 
$
(235.4
)
 
$

 
$
1,446.1

 
$

 
$
1,020.7

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(26.6
)
 

 
(82.7
)
 

 
(109.3
)
Change in restricted cash

 

 

 
12.6

 

 
12.6

Purchase of marketable securities

 

 

 
(6.2
)
 

 
(6.2
)
Proceeds from the sale of assets

 

 

 
31.1

 

 
31.1

Proceeds from the sale of marketable securities

 

 

 
6.2

 

 
6.2

Cash paid for acquisitions, net
(71.6
)
 

 

 

 

 
(71.6
)
Investments in affiliates

 
(16.0
)
 

 

 
16.0

 

Dividends from affiliates
106.4

 

 

 

 
(106.4
)
 

Loans to affiliates
(119.2
)
 
(224.4
)
 

 
(1,734.1
)
 
2,077.7

 

Repayments of loans from affiliates
1,051.2

 
0.3

 

 
533.2

 
(1,584.7
)
 

Payments for product rights and other, net

 
(0.2
)
 

 
(478.8
)
 

 
(479.0
)
Net cash provided by (used in) investing activities
966.8

 
(266.9
)
 

 
(1,718.7
)
 
402.6

 
(616.2
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Payments of financing fees
(8.1
)
 

 

 

 

 
(8.1
)
Change in short-term borrowings, net

 

 

 
(42.7
)
 

 
(42.7
)
Proceeds from issuance of long-term debt
554.5

 

 

 
1.2

 

 
555.7

Payments of long-term debt
(1,325.0
)
 

 

 
(1.6
)
 

 
(1,326.6
)
Proceeds from exercise of stock options
8.9

 

 

 

 

 
8.9

Taxes paid related to net share settlement of equity awards
(7.4
)
 

 

 

 

 
(7.4
)
Contingent consideration payments

 

 

 
(10.1
)
 

 
(10.1
)
Capital contribution from affiliates

 

 

 
16.0

 
(16.0
)
 

Capital payments to affiliates

 

 

 
(106.4
)
 
106.4

 

Payments on borrowings from affiliates

 
(1,254.0
)
 

 
(330.7
)
 
1,584.7

 

Proceeds from borrowings from affiliates

 
1,753.1

 

 
324.6

 
(2,077.7
)
 

Other items, net

 
(7.3
)
 

 
6.8

 

 
(0.5
)
Net cash (used in) provided by financing activities
(777.1
)
 
491.8

 

 
(142.9
)
 
(402.6
)
 
(830.8
)
Effect on cash of changes in exchange rates

 

 

 
40.3

 

 
40.3

Net decrease in cash and cash equivalents
(0.3
)
 
(10.5
)
 

 
(375.2
)
 

 
(386.0
)
Cash and cash equivalents — beginning of period
0.3

 
12.3

 

 
986.2

 

 
998.8

Cash and cash equivalents — end of period
$

 
$
1.8

 
$

 
$
611.0

 
$

 
$
612.8

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Six Months Ended June 30, 2016
(In millions)
Mylan N.V.
 
Mylan Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(34.7
)
 
$
(318.4
)
 
$

 
$
850.2

 
$

 
$
497.1

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(42.1
)
 

 
(78.9
)
 

 
(121.0
)
Change in restricted cash

 
(49.5
)
 

 
(1.1
)
 

 
(50.6
)
Cash paid for acquisitions, net

 
(917.9
)
 

 
(25.4
)
 

 
(943.3
)
Purchase of marketable securities

 
(3.9
)
 

 
(13.4
)
 

 
(17.3
)
Proceeds from the sale of marketable securities

 

 

 
10.9

 

 
10.9

Investments in affiliates

 
(48.4
)
 

 

 
48.4

 

Loans to affiliates
(6,485.6
)
 
(2,689.8
)
 

 
2,722.3

 
6,453.1

 

Repayments of loans from affiliates
62.8

 
34.0

 

 
7.1

 
(103.9
)
 

Payments for product rights and other, net

 
(0.2
)
 

 
(179.8
)
 

 
(180.0
)
Net cash (used in) provided by investing activities
(6,422.8
)
 
(3,717.8
)
 

 
2,441.7

 
6,397.6

 
(1,301.3
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Payments of financing fees
(92.3
)
 

 

 

 

 
(92.3
)
Change in short-term borrowings, net

 

 

 
54.7

 

 
54.7

Proceeds from issuance of long-term debt
6,478.8

 

 

 

 

 
6,478.8

Payments of long-term debt

 
(500.0
)
 

 

 

 
(500.0
)
Proceeds from exercise of stock options
6.8

 

 

 

 

 
6.8

Taxes paid related to net share settlement of equity awards
(12.7
)
 

 

 

 

 
(12.7
)
Contingent consideration payments

 

 

 
(15.5
)
 

 
(15.5
)
Capital contribution from affiliates

 

 

 
48.4

 
(48.4
)
 

Payments on borrowings from affiliates
(29.5
)
 
(69.9
)
 

 
(4.5
)
 
103.9

 

Proceeds from borrowings from affiliates
105.0

 
3,763.3

 

 
2,584.8

 
(6,453.1
)
 

Acquisition of noncontrolling interest

 

 

 
(0.2
)
 

 
(0.2
)
Other items, net
1.4

 

 

 
(0.6
)
 

 
0.8

Net cash provided by financing activities
6,457.5

 
3,193.4

 

 
2,667.1

 
(6,397.6
)
 
5,920.4

Effect on cash of changes in exchange rates

 

 

 
9.7

 

 
9.7

Net (decrease) increase in cash and cash equivalents

 
(842.8
)
 

 
5,968.7

 

 
5,125.9

Cash and cash equivalents — beginning of period

 
870.5

 

 
365.5

 

 
1,236.0

Cash and cash equivalents — end of period
$

 
$
27.7

 
$

 
$
6,334.2

 
$

 
$
6,361.9