XML 120 R89.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Summary of Long-term Debt) (Details)
SEK in Millions, $ in Millions
12 Months Ended
Dec. 31, 2016
SEK
Dec. 31, 2016
USD ($)
Nov. 29, 2016
USD ($)
Nov. 22, 2016
Jun. 24, 2016
USD ($)
Jun. 09, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 09, 2015
USD ($)
Dec. 24, 2013
USD ($)
Nov. 13, 2013
Jun. 18, 2013
Nov. 09, 2010
Debt Instrument [Line Items]                        
Aggregate principal amount                 $ 750.0      
Debt instrument, interest rate, stated percentage                       6.00%
Debt, Current   $ 223.3         $ 998.7          
Unamortized Debt Issuance Expense   (92.2)         (35.4)          
Long-term debt   15,202.9         6,295.6          
Other Current Portion of Long-term Debt                        
Debt Instrument [Line Items]                        
Debt, Current   3.7         1.6          
Other Long Term Debt                        
Debt Instrument [Line Items]                        
Long-term debt   7.1         2.7          
Senior Notes | 2016 Senior Notes (1.800% coupon)                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.20%                      
Aggregate principal amount         $ 500.0              
Final interest payment         $ 4.5              
Debt instrument, interest rate, stated percentage [1]                     1.80%  
Debt, Current [1]   0.0         500.1          
Senior Notes | 2016 Senior Notes (1.350% coupon)                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.125%                      
Aggregate principal amount     $ 500.0                  
Final interest payment     $ 3.4                  
Debt instrument, interest rate, stated percentage [2]                   1.35%    
Debt, Current [2]   0.0         499.9          
Senior Notes | 2018 Floating Rate Euro Notes                        
Debt Instrument [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate 0.87%                      
Long-term debt [3]   526.0         0.0          
Senior Notes | 2018 Senior Notes (2.600%)                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.30%                      
Debt instrument, interest rate, stated percentage [4]                     2.60%  
Long-term debt [4]   649.6         649.3          
Senior Notes | 2018 Senior Notes (3.000% coupon)                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.30%                      
Debt instrument, interest rate, stated percentage [4]               3.00%        
Long-term debt   499.6 [4]         499.4 [4] $ 500.0        
Senior Notes | 2019 Senior Notes (2.500%)                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.25%                      
Debt instrument, interest rate, stated percentage [5]           2.50%            
Long-term debt   999.1 [5]       $ 1,000.0 0.0 [5]          
Senior Notes | 2019 Senior Notes (2.550%)                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.20%                      
Debt instrument, interest rate, stated percentage [6]                   2.55%    
Long-term debt [6]   499.5         499.2          
Senior Notes | 2020 Euro Senior Notes                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.30%                      
Debt instrument, interest rate, stated percentage [7]       1.25%                
Long-term debt [7]   785.7         0.0          
Senior Notes | 2020 Senior Notes (3.750% coupon)                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.35%                      
Debt instrument, interest rate, stated percentage [8]               3.75%        
Long-term debt   499.9 [8]         499.8 [8] $ 500.0        
Senior Notes | 2021 Senior Notes (3.150%)                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.30%                      
Debt instrument, interest rate, stated percentage [9]           3.15%            
Long-term debt   2,247.7 [9]       $ 2,250.0 0.0 [9]          
Senior Notes | 2023 Senior Notes (3.125% coupon)                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.20%                      
Debt instrument, interest rate, stated percentage [6]                 3.125%      
Long-term debt [6]   775.3         785.2          
Senior Notes | 2023 Senior Notes (4.200%)                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.25%                      
Debt instrument, interest rate, stated percentage [10]                   4.20%    
Long-term debt [10]   498.6         498.4          
Senior Notes | 2024 Euro Senior Notes                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.35%                      
Debt instrument, interest rate, stated percentage [11]       2.25%                
Long-term debt [11]   1,049.2         0.0          
Senior Notes | 2026 Senior Notes (3.950%)                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.35%                      
Debt instrument, interest rate, stated percentage [12]           3.95%            
Long-term debt   2,233.5 [12]       $ 2,250.0 0.0 [12]          
Senior Notes | 2028 Euro Senior Notes                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.45%                      
Debt instrument, interest rate, stated percentage [13]       3.125%                
Long-term debt [13]   781.1         0.0          
Senior Notes | 2043 Senior Notes (5.400%)                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.25%                      
Debt instrument, interest rate, stated percentage [14]           5.40%            
Long-term debt [14]   497.0         497.0          
Senior Notes | 2046 Senior Notes (5.250%)                        
Debt Instrument [Line Items]                        
Equivalent Price Percentage Of Principal Amount Redeemable 100.00%                      
Debt Instrument, Basis Spread on Variable Rate 0.40%                      
Debt instrument, interest rate, stated percentage [15]           5.25%            
Long-term debt   999.8 [15]       $ 1,000.0 0.0 [15]          
Bank Loan Obligations | Meda Bank Loans                        
Debt Instrument [Line Items]                        
Debt, Current [16]   219.6         0.0          
Long-term debt | SEK SEK 2,000                      
Current portion of long-term debt                        
Debt Instrument [Line Items]                        
Unamortized Debt Issuance Expense   0.0         (2.9)          
Medium-term Notes | Meda Medium Term Notes                        
Debt Instrument [Line Items]                        
Long-term debt 1,330 $ 146.4 [17]         $ 0.0 [17]          
Maximum | Medium-term Notes | Meda Medium Term Notes                        
Debt Instrument [Line Items]                        
Long-term debt | SEK 7,000                      
2019 | Medium-term Notes | Meda Medium Term Notes                        
Debt Instrument [Line Items]                        
Long-term debt | SEK 750                      
2018 | Medium-term Notes | Meda Medium Term Notes                        
Debt Instrument [Line Items]                        
Long-term debt | SEK SEK 583                      
[1] Instrument matured on June 24, 2016, and the Company paid the principal amount of $500.0 million and final interest payment of $4.5 million upon maturity.
[2] Instrument matured on November 29, 2016, and the Company paid the principal amount of $500.0 million and final interest payment of $3.4 million upon maturity.
[3] Instrument bears interest at a rate of three-month EURIBOR plus 0.870% per annum, reset quarterly.
[4] Instrument is callable by the Company at any time at the greater of 100% of the principal amount and the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.30% plus, in each case, accrued and unpaid interest.
[5] Instrument is callable by the Company at any time at the greater of 100% of the principal amount and the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.25% plus, in each case, accrued and unpaid interest.
[6] Instrument is callable by the Company at any time at the greater of 100% of the principal amount and the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.20% plus, in each case, accrued and unpaid interest.
[7] Instrument is callable by the Company at any time prior to the date that is one month prior to the instrument’s maturity date at the greater of 100% of the principal amount and the sum of the present values of the remaining scheduled payments of principal and interest discounted to the redemption date on an annual basis, at a rate equal to the applicable Bund Rate (as defined in the Euro Notes Indenture (as defined herein)), plus 0.30% plus, in each case, accrued and unpaid interest. On or after such date, the instrument is callable by the Company at 100% of the principal amount plus accrued and unpaid interest.
[8] Instrument is callable by the Company at any time prior to the date that is one month prior to the instrument’s maturity date at the greater of 100% of the principal amount and the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.35% plus, in each case, accrued and unpaid interest. On or after such date, the instrument is callable by the Company at 100% of the principal amount plus accrued and unpaid interest.
[9] Instrument is callable by the Company at any time prior to the date that is one month prior to the instrument’s maturity date at the greater of 100% of the principal amount and the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.30% plus, in each case, accrued and unpaid interest. On or after such date, the instrument is callable by the Company at 100% of the principal amount plus accrued and unpaid interest.
[10] Instrument is callable by the Company at any time prior to August 29, 2023 at the greater of 100% of the principal amount and the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.25% plus, in each case, accrued and unpaid interest. On or after such date, the instrument is callable by the Company at 100% of the principal amount plus accrued and unpaid interest.
[11] Instrument is callable by the Company at any time prior to the date that is two months prior to the instrument’s maturity date at the greater of 100% of the principal amount and the sum of the present values of the remaining scheduled payments of principal and interest discounted to the redemption date on an annual basis, at a rate equal to the applicable Bund Rate (as defined in the Euro Notes Indenture), plus 0.35% plus, in each case, accrued and unpaid interest. On or after such date, the instrument is callable by the Company at 100% of the principal amount plus accrued and unpaid interest.
[12] Instrument is callable by the Company at any time prior to the date that is three months prior to the instrument’s maturity date at the greater of 100% of the principal amount and the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.35% plus, in each case, accrued and unpaid interest. On or after such date, the instrument is callable by the Company at 100% of the principal amount plus accrued and unpaid interest.
[13] Instrument is callable by the Company at any time prior to the date that is three months prior to the instrument’s maturity date at the greater of 100% of the principal amount and the sum of the present values of the remaining scheduled payments of principal and interest discounted to the redemption date on an annual basis, at a rate equal to the applicable Bund Rate (as defined in the Euro Notes Indenture), plus 0.45% plus, in each case, accrued and unpaid interest. On or after such date, the instrument is callable by the Company at 100% of the principal amount plus accrued and unpaid interest.
[14] Instrument is callable by the Company at any time prior to May 29, 2043 at the greater of 100% of the principal amount and the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.25% plus, in each case, accrued and unpaid interest. On or after such date, the instrument is callable by the Company at 100% of the principal amount plus accrued and unpaid interest.
[15] Instrument is callable by the Company at any time prior to the date that is six months prior to the instrument’s maturity date at the greater of 100% of the principal amount and the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.40% plus, in each case, accrued and unpaid interest. On or after such date, the instrument is callable by the Company at 100% of the principal amount plus accrued and unpaid interest.
[16] Represents a bank loan of 2.0kr billion with AB Svensk Exportkredit (publ), as lender (“Svensk Exportkredit”), which matures in October 2017, and accordingly is included in current portion of long-term debt and other long-term obligations in the Consolidated Balance Sheets at December 31, 2016.
[17] Swedish medium term notes (“MTN”) program with an upper limit of 7kr billion. Of the total amount outstanding of 1.33kr billion, 583kr million matures on April 5, 2018 and 750kr million matures on May 21, 2019.