XML 103 R72.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets (Changes in Carrying Amount Of Goodwill) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Aug. 05, 2016
[4]
Jun. 15, 2016
[6]
Nov. 20, 2015
[2]
Dec. 31, 2014
Goodwill [Line Items]              
Goodwill, gross, beginning balance   $ 5,765.1 $ 4,434.3        
Accumulated impairment losses, beginning balance   (385.0) (385.0)        
Goodwill $ 9,231.9 9,231.9 5,380.1       $ 4,049.3
Acquisitions (1) [1]   4,002.2 1,658.2        
Reclassifications     0.0        
Foreign currency translation   (150.4) (327.4)        
Goodwill, gross, ending balance 9,616.9 9,616.9 5,765.1        
Accumulated impairment losses, ending balance (385.0) (385.0) (385.0)        
Goodwill, net, ending balance 9,231.9 9,231.9 5,380.1        
Europe Segment              
Goodwill [Line Items]              
Goodwill, gross, beginning balance   1,000.5 1,123.5        
Accumulated impairment losses, beginning balance   0.0 0.0        
Goodwill 3,859.1 3,859.1 1,000.5       1,123.5
Acquisitions (1) [1]   2,993.0 15.7        
Reclassifications     10.1        
Foreign currency translation   (134.4) (148.8)        
Goodwill, gross, ending balance 3,859.1 3,859.1 1,000.5        
Accumulated impairment losses, ending balance 0.0 0.0 0.0        
Goodwill, net, ending balance 3,859.1 3,859.1 1,000.5        
Rest of World Segment              
Goodwill [Line Items]              
Goodwill, gross, beginning balance   1,585.9 1,494.9        
Accumulated impairment losses, beginning balance   0.0 0.0        
Goodwill 1,767.4 1,767.4 1,585.9       1,494.9
Acquisitions (1) [1]   190.6 192.2        
Reclassifications     (10.1)        
Foreign currency translation   (9.1) (91.1)        
Goodwill, gross, ending balance 1,767.4 1,767.4 1,585.9        
Accumulated impairment losses, ending balance 0.0 0.0 0.0        
Goodwill, net, ending balance 1,767.4 1,767.4 1,585.9        
North America Segment              
Goodwill [Line Items]              
Goodwill, gross, beginning balance   3,178.7 1,815.9        
Accumulated impairment losses, beginning balance   (385.0) (385.0)        
Goodwill 3,605.4 3,605.4 2,793.7       $ 1,430.9
Acquisitions (1) [1]   818.6 1,450.3        
Reclassifications     0.0        
Foreign currency translation   (6.9) (87.5)        
Goodwill, gross, ending balance 3,990.4 3,990.4 3,178.7        
Accumulated impairment losses, ending balance (385.0) (385.0) (385.0)        
Goodwill, net, ending balance 3,605.4 3,605.4 2,793.7        
EPD Business              
Goodwill [Line Items]              
Goodwill     1,341.0        
Acquisitions (1)     1,340.0        
Goodwill, net, ending balance     1,341.0        
Jai Pharma Limited              
Goodwill [Line Items]              
Goodwill 323.9 323.9       $ 317.2  
Acquisitions (1) [2]     $ 317.2        
Goodwill (Measurement Pd Adj) [3]   6.7          
Goodwill, net, ending balance 323.9 323.9          
Meda AB              
Goodwill [Line Items]              
Goodwill 3,676.9 3,676.9   $ 3,677.6      
Acquisitions (1)   3,680.0          
Goodwill (Measurement Pd Adj) [5] (0.7)            
Goodwill, net, ending balance 3,676.9 3,676.9          
Topicals Business              
Goodwill [Line Items]              
Goodwill 318.6 318.6     $ 307.3    
Acquisitions (1)   318.6          
Goodwill (Measurement Pd Adj) [7] 11.3            
Goodwill, net, ending balance $ 318.6 $ 318.6          
[1] In 2015, includes goodwill related to the acquisition of the EPD Business and Jai Pharma Limited totaling approximately $1.34 billion and $317.2 million, respectively. In 2016, includes measurement period adjustments related to the acquisition of Jai Pharma Limited and the recognition of goodwill related to the acquisitions of Meda and the Topicals Business totaling approximately $6.7 million, $3.68 billion and $318.6 million, respectively.
[2] As previously reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, as amended.
[3] The measurement period adjustments were recorded in the first and fourth quarters of 2016 and are related to the recognition of goodwill, deferred tax liabilities, current liabilities and adjustments to working capital components to reflect facts and circumstances that existed as of the acquisition date.
[4] As previously reported in the Company’s Quarterly Report on Form 10-Q for the nine months ended September 30, 2016.
[5] The measurement period adjustments were recorded in the fourth quarter of 2016 and are primarily related to certain working capital adjustments to reflect facts and circumstances that existed as of the acquisition date, and adjustments to deferred tax liabilities.
[6] As previously reported in the Company’s Quarterly Report on Form 10-Q for the six months ended June 30, 2016.
[7] The measurement period adjustments were recorded in the fourth quarter of 2016 and are primarily related to certain working capital adjustments to reflect facts and circumstances that existed as of the acquisition date, and adjustments to deferred tax liabilities and goodwill.