XML 81 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Other Transactions (Topicals Business) (Narrative) (Details)
$ in Millions
12 Months Ended
Jun. 15, 2016
USD ($)
Product
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 04, 2013
USD ($)
Business Acquisition [Line Items]          
Business Combination, Contingent Consideration, Liability   $ 564.6 $ 526.4 $ 470.0 $ 230.0
Goodwill   9,231.9 5,380.1 $ 4,049.3  
Acquisitions (1) [1]   4,002.2 $ 1,658.2    
Topicals Business          
Business Acquisition [Line Items]          
Acquisition purchase price $ 1,000.0        
Net assets acquired 972.7 [2] 972.7      
Business Combination, Contingent Consideration, Liability 16.0        
In-process research and development $ 275.0 [2] 275.0      
Rate used to discount net cash inflows to present values 12.50%        
Expected cost to complete $ 65.0        
Identified intangible assets 467.0 [2] 467.0      
Goodwill 307.3 [2] 318.6      
Acquisitions (1)   318.6      
Amount of goodwill expected to be tax deductible $ 0.0        
Business Combination, Acquisition Related Costs   $ 3.6      
Product | Topicals Business          
Business Acquisition [Line Items]          
Number of products | Product 25        
Active pipeline | Topicals Business          
Business Acquisition [Line Items]          
Number of products | Product 25        
Maximum          
Business Acquisition [Line Items]          
Rate used to discount net cash inflows to present values   9.80%      
Maximum | Topicals Business          
Business Acquisition [Line Items]          
Change in contingent consideration, increase $ 50.0        
Product rights and licenses | Topicals Business          
Business Acquisition [Line Items]          
Identified intangible assets $ 454.0        
Acquired intangible assets, weighted average useful life, in years 14 years        
Contractual Rights | Topicals Business          
Business Acquisition [Line Items]          
Identified intangible assets $ 13.0        
Acquired intangible assets, weighted average useful life, in years 5 years        
[1] In 2015, includes goodwill related to the acquisition of the EPD Business and Jai Pharma Limited totaling approximately $1.34 billion and $317.2 million, respectively. In 2016, includes measurement period adjustments related to the acquisition of Jai Pharma Limited and the recognition of goodwill related to the acquisitions of Meda and the Topicals Business totaling approximately $6.7 million, $3.68 billion and $318.6 million, respectively.
[2] As previously reported in the Company’s Quarterly Report on Form 10-Q for the six months ended June 30, 2016.