XML 79 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Other Transactions (Meda) (Narrative) (Details)
SEK / shares in Units, € in Millions, shares in Millions, $ in Millions, SEK in Billions
1 Months Ended 3 Months Ended 5 Months Ended 12 Months Ended
Aug. 05, 2016
EUR (€)
shares
Aug. 05, 2016
USD ($)
shares
Nov. 30, 2016
USD ($)
shares
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Feb. 21, 2017
Nov. 01, 2016
SEK / shares
Aug. 05, 2016
SEK / shares
Aug. 05, 2016
USD ($)
Jul. 29, 2016
shares
Feb. 10, 2016
SEK
Feb. 10, 2016
USD ($)
Business Acquisition [Line Items]                              
Stock Issued During Period, Value, Acquisitions           $ 1,281.7 $ 6,305.8 $ 0.0              
Compulsory acquisition proceeding liability                       $ 431.0      
Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net           (104.5) (29.5) (78.3)              
Goodwill         $ 9,231.9 9,231.9 5,380.1 4,049.3              
Acquisitions (1) [1]           4,002.2 1,658.2                
Other Payments to Acquire Businesses   $ 308.0       308.0 0.0 0.0              
Total revenues           11,076.9 9,429.3 7,719.6              
Net earnings           480.0 847.7 $ 933.1              
Meda AB                              
Business Acquisition [Line Items]                              
Net assets acquired         6,921.1 6,921.1           6,921.1 [2]   SEK 83.6 $ 9,900.0
Foreign Currency Exchange Rate, Translation                           8.4158 8.4158
Business acquisition, number of shares tendered | shares     19.0                   343.0    
Cash paid for shares tendered     $ 330.3                        
Business Acquisition, Percentage of Voting Interests Acquired                         94.00%    
Business Acquisition, Share Price | SEK / shares                   SEK 161.31          
Acquisition purchase price   $ 5,300.0                          
Consideration transferred, shares | shares 26.4 26.4                          
Compulsory acquisition proceeding liability         70.2 70.2 $ 0.0                
Business Combination, Acquisition Related Costs           182.0                  
Business combination, fair value inventory step-up                       107.0      
Identified intangible assets         8,060.7 8,060.7           8,060.7 [2]      
Goodwill         3,676.9 3,676.9           $ 3,677.6 [2]      
Acquisitions (1)           3,680.0                  
Amount of goodwill expected to be tax deductible         0.0 0.0                  
Other Payments to Acquire Businesses | € € 275                            
Total revenues         833.9                    
Net earnings         $ 208.7                    
Meda AB | Other expense                              
Business Acquisition [Line Items]                              
Foreign Currency Transaction Gain (Loss), before Tax           30.5                  
Twenty percent of number of shares tendered | Meda AB                              
Business Acquisition [Line Items]                              
Business Acquisition, Percentage of Voting Interests Acquired                       20.00%      
Business combination, share conversion ratio                       0.386      
Eighty percent of number of shares tendered | Meda AB                              
Business Acquisition [Line Items]                              
Business Acquisition, Percentage of Voting Interests Acquired                       80.00%      
Maximum | Eighty percent of number of shares tendered | Meda AB                              
Business Acquisition [Line Items]                              
Business Acquisition, Share Price | SEK / shares                     SEK 165        
Swedish krona denominated contracts | Other expense                              
Business Acquisition [Line Items]                              
Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net           128.6                  
Bridge Loan                              
Business Acquisition [Line Items]                              
Debt Related Commitment Fees and Debt Issuance Costs       $ 30.2   45.2                  
Product rights and licenses | Meda AB                              
Business Acquisition [Line Items]                              
Identified intangible assets                       $ 8,060.0      
Acquired intangible assets, weighted average useful life, in years 20 years 20 years                          
Subsequent Event | Meda AB                              
Business Acquisition [Line Items]                              
Business Combination, Step Acquisition, Equity Interest in Acquiree, Including Subsequent Acquisition, Percentage                 100.00%            
Business Acquisition, Percentage of Voting Interests Acquired                 1.00%            
Mylan N.V                              
Business Acquisition [Line Items]                              
Stock Issued During Period, Value, Acquisitions           $ 1,300.0                  
[1] In 2015, includes goodwill related to the acquisition of the EPD Business and Jai Pharma Limited totaling approximately $1.34 billion and $317.2 million, respectively. In 2016, includes measurement period adjustments related to the acquisition of Jai Pharma Limited and the recognition of goodwill related to the acquisitions of Meda and the Topicals Business totaling approximately $6.7 million, $3.68 billion and $318.6 million, respectively.
[2] As previously reported in the Company’s Quarterly Report on Form 10-Q for the nine months ended September 30, 2016.