XML 167 R136.htm IDEA: XBRL DOCUMENT v3.6.0.2
Subsidiary Guarantors Condensed Statement of Comprehensive Earnings (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Statement of Income Captions [Line Items]      
Net earnings $ 480.0 $ 847.7 $ 933.1
Foreign currency translation adjustment (507.4) (790.9) (622.9)
Change in unrecognized gain (loss) and prior service cost related to defined benefit plans 21.4 3.1 (11.8)
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships   16.7  
Net unrealized gain (loss) on marketable securities 24.6 (2.0) 0.0
Other comprehensive loss, before tax (494.4) (773.1) (817.3)
Income tax provision (benefit) 5.0 4.2 (70.4)
Other comprehensive loss, net of tax (499.4) (777.3) (746.9)
Comprehensive earnings (19.4) 70.4 186.2
Comprehensive earnings attributable to the noncontrolling interest 0.0 (0.1) (3.7)
Comprehensive earnings attributable to Mylan N.V. ordinary shareholders (19.4) 70.3 182.5
Eliminations      
Condensed Statement of Income Captions [Line Items]      
Net earnings (2,035.1) (2,868.0) (1,775.6)
Foreign currency translation adjustment 507.4 790.9 622.9
Change in unrecognized gain (loss) and prior service cost related to defined benefit plans (21.4) (3.1) 7.4
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships   (16.7)  
Net unrealized gain (loss) on marketable securities (24.6) 2.0  
Other comprehensive loss, before tax 494.4 773.1 599.9
Income tax provision (benefit) 5.0 (4.2) (10.0)
Other comprehensive loss, net of tax 489.4 777.3 609.9
Comprehensive earnings (1,545.7) (2,090.7) (1,165.7)
Comprehensive earnings attributable to the noncontrolling interest 0.0 0.1 3.7
Comprehensive earnings attributable to Mylan N.V. ordinary shareholders (1,545.7) (2,090.6) (1,162.0)
Mylan N.V.      
Condensed Statement of Income Captions [Line Items]      
Net earnings 480.0 847.7  
Foreign currency translation adjustment (507.4) (790.9)  
Change in unrecognized gain (loss) and prior service cost related to defined benefit plans 21.4 3.1  
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships   16.7  
Net unrealized gain (loss) on marketable securities 24.6 (2.0)  
Other comprehensive loss, before tax (494.4) (773.1)  
Income tax provision (benefit) 5.0 4.2  
Other comprehensive loss, net of tax (499.4) (777.3)  
Comprehensive earnings (19.4) 70.4  
Comprehensive earnings attributable to the noncontrolling interest 0.0 (0.1)  
Comprehensive earnings attributable to Mylan N.V. ordinary shareholders (19.4) 70.3  
Mylan Inc.      
Condensed Statement of Income Captions [Line Items]      
Net earnings 746.2 1,048.0 933.1
Foreign currency translation adjustment 0.0 0.0 (622.9)
Change in unrecognized gain (loss) and prior service cost related to defined benefit plans (1.1) 0.4 (11.8)
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships   23.4  
Net unrealized gain (loss) on marketable securities 24.6 (1.3)  
Other comprehensive loss, before tax (24.2) 22.5 (817.3)
Income tax provision (benefit) (9.1) 8.7 (70.4)
Other comprehensive loss, net of tax (15.1) 13.8 (746.9)
Comprehensive earnings 731.1 1,061.8 186.2
Comprehensive earnings attributable to the noncontrolling interest 0.0 0.0 (3.7)
Comprehensive earnings attributable to Mylan N.V. ordinary shareholders 731.1 1,061.8 182.5
Guarantor Subsidiaries      
Condensed Statement of Income Captions [Line Items]      
Net earnings 0.0 0.0 0.0
Foreign currency translation adjustment 0.0 0.0 0.0
Change in unrecognized gain (loss) and prior service cost related to defined benefit plans 0.0 0.0 0.0
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships   0.0  
Net unrealized gain (loss) on marketable securities 0.0 0.0  
Other comprehensive loss, before tax 0.0 0.0 0.0
Income tax provision (benefit) 0.0 0.0 0.0
Other comprehensive loss, net of tax 0.0 0.0 0.0
Comprehensive earnings 0.0 0.0 0.0
Comprehensive earnings attributable to the noncontrolling interest 0.0 0.0 0.0
Comprehensive earnings attributable to Mylan N.V. ordinary shareholders 0.0 0.0 0.0
Non-Guarantor Subsidiaries      
Condensed Statement of Income Captions [Line Items]      
Net earnings 1,288.9 1,820.0 1,775.6
Foreign currency translation adjustment (507.4) (790.9) (622.9)
Change in unrecognized gain (loss) and prior service cost related to defined benefit plans 22.5 2.7 (7.4)
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships   (6.7)  
Net unrealized gain (loss) on marketable securities 0.0 (0.7)  
Other comprehensive loss, before tax (470.2) (795.6) (599.9)
Income tax provision (benefit) 4.1 (4.5) 10.0
Other comprehensive loss, net of tax (474.3) (791.1) (609.9)
Comprehensive earnings 814.6 1,028.9 1,165.7
Comprehensive earnings attributable to the noncontrolling interest 0.0 (0.1) (3.7)
Comprehensive earnings attributable to Mylan N.V. ordinary shareholders 814.6 1,028.8 1,162.0
Cash Flow Hedging [Member]      
Condensed Statement of Income Captions [Line Items]      
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships (31.2) 16.7 (182.6)
Cash Flow Hedging [Member] | Eliminations      
Condensed Statement of Income Captions [Line Items]      
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships 31.2   (30.4)
Cash Flow Hedging [Member] | Mylan N.V.      
Condensed Statement of Income Captions [Line Items]      
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships (31.2)    
Cash Flow Hedging [Member] | Mylan Inc.      
Condensed Statement of Income Captions [Line Items]      
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships (47.7)   (182.6)
Cash Flow Hedging [Member] | Guarantor Subsidiaries      
Condensed Statement of Income Captions [Line Items]      
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships 0.0   0.0
Cash Flow Hedging [Member] | Non-Guarantor Subsidiaries      
Condensed Statement of Income Captions [Line Items]      
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships 16.5   30.4
Net Investment Hedging      
Condensed Statement of Income Captions [Line Items]      
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships (1.8) $ 0.0 $ 0.0
Net Investment Hedging | Eliminations      
Condensed Statement of Income Captions [Line Items]      
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships 1.8    
Net Investment Hedging | Mylan N.V.      
Condensed Statement of Income Captions [Line Items]      
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships (1.8)    
Net Investment Hedging | Mylan Inc.      
Condensed Statement of Income Captions [Line Items]      
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships 0.0    
Net Investment Hedging | Guarantor Subsidiaries      
Condensed Statement of Income Captions [Line Items]      
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships 0.0    
Net Investment Hedging | Non-Guarantor Subsidiaries      
Condensed Statement of Income Captions [Line Items]      
Net unrecognized gain (loss) on derivatives in cash flow hedging relationships $ (1.8)