XML 40 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
The changes in the carrying amount of goodwill for the nine months ended September 30, 2016 are as follows:
(In millions)
Generics
Segment
 
Specialty
Segment
 
Total
Balance at December 31, 2015:
 
 
 
 
 
Goodwill
$
5,031.0

 
$
734.1

 
$
5,765.1

Accumulated impairment losses

 
(385.0
)
 
(385.0
)
 
5,031.0

 
349.1

 
5,380.1

Acquisitions (1)
3,984.9

 

 
3,984.9

Measurement period adjustments
8.1

 

 
8.1

Foreign currency translation
260.0

 

 
260.0

 
$
9,284.0

 
$
349.1

 
$
9,633.1

Balance at September 30, 2016:
 
 
 
 
 
Goodwill
$
9,284.0

 
$
734.1

 
$
10,018.1

Accumulated impairment losses

 
(385.0
)
 
(385.0
)
 
$
9,284.0

 
$
349.1

 
$
9,633.1


____________
(1) 
Includes goodwill related to the acquisition of Meda and the Topicals Business totaling $3.68 billion and $307.3 million, respectively.
Intangible assets consist of the following components at September 30, 2016 and December 31, 2015:
(In millions)
Weighted
Average Life
(Years)
 
Original
Cost
 
Accumulated
Amortization
 
Net Book
Value
September 30, 2016
 
 
 
 
 
 
 
Amortized intangible assets:
 
 
 
 
 
 
 
Product rights and licenses
15
 
$
17,867.4

 
$
3,434.0

 
$
14,433.4

Patents and technologies
20
 
116.6

 
107.3

 
9.3

Other (1)
6
 
492.5

 
311.4

 
181.1

 
 
 
18,476.5

 
3,852.7

 
14,623.8

In-process research and development
 
 
989.6

 

 
989.6

 
 
 
$
19,466.1

 
$
3,852.7

 
$
15,613.4

December 31, 2015
 
 
 
 
 
 
 
Amortized intangible assets:
 
 
 
 
 
 
 
Product rights and licenses
11
 
$
8,848.6

 
$
2,652.7

 
$
6,195.9

Patents and technologies
20
 
116.6

 
103.8

 
12.8

Other (1)
6
 
465.3

 
189.8

 
275.5

 
 
 
9,430.5

 
2,946.3

 
6,484.2

In-process research and development
 
 
737.7

 

 
737.7

 
 
 
$
10,168.2

 
$
2,946.3

 
$
7,221.9

____________
(1) 
Other intangible assets consist principally of customer lists, contractual rights and other contracts.
During the nine months ended September 30, 2016, the Company acquired product rights and licenses from Meda and the Topicals Business totaling approximately $8.06 billion and $454.0 million, respectively. Also, in the period the Company acquired IPR&D totaling approximately $275.0 million from the acquisition of the Topicals Business, and reclassified approximately $20.7 million of previously acquired IPR&D to product rights and licenses.
Amortization expense, which is classified primarily within cost of sales in the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2016 and 2015 totaled:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
(In millions)
2016
 
2015
 
2016
 
2015
Amortization expense
$
364.3

 
$
214.3

 
$
852.9

 
$
559.8


Inclusive of the impact from the acquisitions of Meda and the Topicals Business, amortization expense over the remainder of 2016 and for years ended December 31, 2017 through 2020 is estimated to be as follows:
(In millions)
 
2016
$
362

2017
1,307

2018
1,254

2019
1,161

2020
1,041