XML 125 R101.htm IDEA: XBRL DOCUMENT v3.5.0.2
Subsidiary Guarantors Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Current assets:          
Cash and cash equivalents $ 1,256.6 $ 1,236.0 $ 587.0 $ 587.0 $ 225.5
Accounts receivable, net 3,098.9 2,689.1      
Inventories 2,687.5 1,951.0      
Intercompany receivables 0.0 0.0      
Prepaid expenses and other current assets 922.1 596.6      
Total current assets 7,965.1 6,472.7      
Property, plant and equipment, net 2,284.2 1,983.9      
Investments in subsidiaries 0.0 0.0      
Intercompany notes and interest receivable 0.0 0.0      
Intangible assets, net 15,613.4 7,221.9      
Goodwill 9,633.1 5,380.1      
Other assets 1,042.7 1,209.1      
Total assets 36,538.5 22,267.7      
Current liabilities:          
Trade accounts payable 1,254.9 1,109.6      
Short-term borrowings 54.2 1.3      
Income taxes payable 164.5 92.4      
Current portion of long-term debt and other long-term obligations 4,434.6 1,077.0      
Intercompany payables 0.0 0.0      
Other current liabilities 3,645.8 1,841.9      
Total current liabilities 9,554.0 4,122.2      
Long-term debt 11,328.6 6,295.6      
Intercompany notes payable 0.0 0.0      
Other long-term obligations 3,827.1 2,084.1      
Total liabilities 24,709.7 12,501.9      
Equity [Abstract]          
Total equity 11,828.8 9,765.8   $ 9,815.0 3,276.0
Total liabilities and equity 36,538.5 22,267.7      
Eliminations          
Current assets:          
Cash and cash equivalents 0.0 0.0 0.0   0.0
Accounts receivable, net 0.0 0.0      
Inventories 0.0 0.0      
Intercompany receivables (10,605.6) (10,317.1)      
Prepaid expenses and other current assets 0.0 0.0      
Total current assets (10,605.6) (10,317.1)      
Property, plant and equipment, net 0.0 0.0      
Investments in subsidiaries (27,668.1) (17,955.4)      
Intercompany notes and interest receivable (12,342.0) (9,723.1)      
Intangible assets, net 0.0 0.0      
Goodwill 0.0 0.0      
Other assets 0.0 0.0      
Total assets (50,615.7) (37,995.6)      
Current liabilities:          
Trade accounts payable 0.0 0.0      
Short-term borrowings 0.0 0.0      
Income taxes payable 0.0 0.0      
Current portion of long-term debt and other long-term obligations 0.0 0.0      
Intercompany payables (10,605.6) (10,317.1)      
Other current liabilities 0.0 0.0      
Total current liabilities (10,605.6) (10,317.1)      
Long-term debt 0.0 0.0      
Intercompany notes payable (12,341.9) (9,723.1)      
Other long-term obligations 0.0 0.0      
Total liabilities (22,947.5) (20,040.2)      
Equity [Abstract]          
Total equity (27,668.2) (17,955.4)      
Total liabilities and equity (50,615.7) (37,995.6)      
Mylan N.V. (Parent Guarantor)          
Current assets:          
Cash and cash equivalents 0.0 0.0 1.4   0.1
Accounts receivable, net 0.0 0.0      
Inventories 0.0 0.0      
Intercompany receivables 165.8 1,097.5      
Prepaid expenses and other current assets 1.5 0.3      
Total current assets 167.3 1,097.8      
Property, plant and equipment, net 0.0 0.0      
Investments in subsidiaries 17,755.5 9,947.7      
Intercompany notes and interest receivable 2,268.9 0.0      
Intangible assets, net 0.0 0.0      
Goodwill 0.0 0.0      
Other assets 0.0 0.0      
Total assets 20,191.7 11,045.5      
Current liabilities:          
Trade accounts payable 0.0 0.0      
Short-term borrowings 0.0 0.0      
Income taxes payable 0.0 0.0      
Current portion of long-term debt and other long-term obligations 0.0 0.0      
Intercompany payables 420.8 283.2      
Other current liabilities 514.3 2.0      
Total current liabilities 935.1 285.2      
Long-term debt 7,427.8 994.5      
Intercompany notes payable 0.0 0.0      
Other long-term obligations 0.0 0.0      
Total liabilities 8,362.9 1,279.7      
Equity [Abstract]          
Total equity 11,828.8 9,765.8      
Total liabilities and equity 20,191.7 11,045.5      
Mylan Inc. (Issuer)          
Current assets:          
Cash and cash equivalents 33.2 870.5 63.7   112.9
Accounts receivable, net 7.4 14.4      
Inventories 0.0 0.0      
Intercompany receivables 420.8 283.2      
Prepaid expenses and other current assets 256.7 244.8      
Total current assets 718.1 1,412.9      
Property, plant and equipment, net 331.3 324.4      
Investments in subsidiaries 9,912.6 8,007.7      
Intercompany notes and interest receivable 10,054.4 9,704.4      
Intangible assets, net 0.0 0.5      
Goodwill 17.1 17.1      
Other assets 97.1 135.3      
Total assets 21,130.6 19,602.3      
Current liabilities:          
Trade accounts payable 30.0 33.5      
Short-term borrowings 0.0 0.0      
Income taxes payable 33.2 0.0      
Current portion of long-term debt and other long-term obligations 2,188.2 1,010.1      
Intercompany payables 10,184.8 10,033.9      
Other current liabilities 309.2 320.1      
Total current liabilities 12,745.4 11,397.6      
Long-term debt 3,735.7 5,298.4      
Intercompany notes payable 1,466.5 18.7      
Other long-term obligations 55.3 122.2      
Total liabilities 18,002.9 16,836.9      
Equity [Abstract]          
Total equity 3,127.7 2,765.4      
Total liabilities and equity 21,130.6 19,602.3      
Guarantor Subsidiaries          
Current assets:          
Cash and cash equivalents 0.0 0.0 0.0   0.0
Accounts receivable, net 0.0 0.0      
Inventories 0.0 0.0      
Intercompany receivables 0.0 0.0      
Prepaid expenses and other current assets 0.0 0.0      
Total current assets 0.0 0.0      
Property, plant and equipment, net 0.0 0.0      
Investments in subsidiaries 0.0 0.0      
Intercompany notes and interest receivable 0.0 0.0      
Intangible assets, net 0.0 0.0      
Goodwill 0.0 0.0      
Other assets 0.0 0.0      
Total assets 0.0 0.0      
Current liabilities:          
Trade accounts payable 0.0 0.0      
Short-term borrowings 0.0 0.0      
Income taxes payable 0.0 0.0      
Current portion of long-term debt and other long-term obligations 0.0 0.0      
Intercompany payables 0.0 0.0      
Other current liabilities 0.0 0.0      
Total current liabilities 0.0 0.0      
Long-term debt 0.0 0.0      
Intercompany notes payable 0.0 0.0      
Other long-term obligations 0.0 0.0      
Total liabilities 0.0 0.0      
Equity [Abstract]          
Total equity 0.0 0.0      
Total liabilities and equity 0.0 0.0      
Non-Guarantor Subsidiaries          
Current assets:          
Cash and cash equivalents 1,223.4 365.5 $ 521.9   $ 112.5
Accounts receivable, net 3,091.5 2,674.7      
Inventories 2,687.5 1,951.0      
Intercompany receivables 10,019.0 8,936.4      
Prepaid expenses and other current assets 663.9 351.5      
Total current assets 17,685.3 14,279.1      
Property, plant and equipment, net 1,952.9 1,659.5      
Investments in subsidiaries 0.0 0.0      
Intercompany notes and interest receivable 18.7 18.7      
Intangible assets, net 15,613.4 7,221.4      
Goodwill 9,616.0 5,363.0      
Other assets 945.6 1,073.8      
Total assets 45,831.9 29,615.5      
Current liabilities:          
Trade accounts payable 1,224.9 1,076.1      
Short-term borrowings 54.2 1.3      
Income taxes payable 131.3 92.4      
Current portion of long-term debt and other long-term obligations 2,246.4 66.9      
Intercompany payables 0.0 0.0      
Other current liabilities 2,822.3 1,519.8      
Total current liabilities 6,479.1 2,756.5      
Long-term debt 165.1 2.7      
Intercompany notes payable 10,875.4 9,704.4      
Other long-term obligations 3,771.8 1,961.9      
Total liabilities 21,291.4 14,425.5      
Equity [Abstract]          
Total equity 24,540.5 15,190.0      
Total liabilities and equity $ 45,831.9 $ 29,615.5