XML 117 R94.htm IDEA: XBRL DOCUMENT v3.5.0.2
Subsidiary Guarantors Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 6,361.9 $ 1,236.0 $ 439.7 $ 225.5
Accounts receivable, net 2,917.4 2,689.1    
Inventories 2,191.3 1,951.0    
Intercompany receivables 0.0 0.0    
Prepaid expenses and other current assets 716.1 596.6    
Total current assets 12,186.7 6,472.7    
Property, plant and equipment, net 2,057.6 1,983.9    
Investments in subsidiaries 0.0 0.0    
Intercompany notes and interest receivable 0.0 0.0    
Intangible assets, net 7,716.5 7,221.9    
Goodwill 5,830.2 5,380.1    
Other assets 1,045.3 1,209.1    
Total assets 28,836.3 22,267.7    
Current liabilities:        
Trade accounts payable 1,017.6 1,109.6    
Short-term borrowings 55.9 1.3    
Income taxes payable 121.4 92.4    
Current portion of long-term debt and other long-term obligations 654.7 1,077.0    
Intercompany payables 0.0 0.0    
Other current liabilities 1,925.0 1,841.9    
Total current liabilities 3,774.6 4,122.2    
Long-term debt 12,772.8 6,295.6    
Intercompany notes payable 0.0 0.0    
Other long-term obligations 1,957.6 2,084.1    
Total liabilities 18,505.0 12,501.9    
Equity [Abstract]        
Total equity 10,331.3 9,765.8 9,569.3 3,276.0
Total liabilities and equity 28,836.3 22,267.7    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Intercompany receivables (11,456.3) (10,317.1)    
Prepaid expenses and other current assets 0.0 0.0    
Total current assets (11,456.3) (10,317.1)    
Property, plant and equipment, net 0.0 0.0    
Investments in subsidiaries (32,219.8) (17,955.4)    
Intercompany notes and interest receivable (9,731.9) (9,723.1)    
Intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total assets (53,408.0) (37,995.6)    
Current liabilities:        
Trade accounts payable 0.0 0.0    
Short-term borrowings 0.0 0.0    
Income taxes payable 0.0 0.0    
Current portion of long-term debt and other long-term obligations 0.0 0.0    
Intercompany payables (11,456.3) (10,317.1)    
Other current liabilities 0.0 0.0    
Total current liabilities (11,456.3) (10,317.1)    
Long-term debt 0.0 0.0    
Intercompany notes payable (9,731.9) (9,723.1)    
Other long-term obligations 0.0 0.0    
Total liabilities (21,188.2) (20,040.2)    
Equity [Abstract]        
Total equity (32,219.8) (17,955.4)    
Total liabilities and equity (53,408.0) (37,995.6)    
Mylan N.V. (Parent Guarantor)        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.1 0.1
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Intercompany receivables 1,775.5 1,097.5    
Prepaid expenses and other current assets 4.0 0.3    
Total current assets 1,779.5 1,097.8    
Property, plant and equipment, net 0.0 0.0    
Investments in subsidiaries 16,433.0 9,947.7    
Intercompany notes and interest receivable 0.0 0.0    
Intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total assets 18,212.5 11,045.5    
Current liabilities:        
Trade accounts payable 0.0 0.0    
Short-term borrowings 0.0 0.0    
Income taxes payable 0.0 0.0    
Current portion of long-term debt and other long-term obligations 0.0 0.0    
Intercompany payables 350.0 283.2    
Other current liabilities 103.3 2.0    
Total current liabilities 453.3 285.2    
Long-term debt 7,427.9 994.5    
Intercompany notes payable 0.0 0.0    
Other long-term obligations 0.0 0.0    
Total liabilities 7,881.2 1,279.7    
Equity [Abstract]        
Total equity 10,331.3 9,765.8    
Total liabilities and equity 18,212.5 11,045.5    
Mylan Inc. (Issuer)        
Current assets:        
Cash and cash equivalents 27.7 870.5 186.4 112.9
Accounts receivable, net 11.1 14.4    
Inventories 0.0 0.0    
Intercompany receivables 350.0 283.2    
Prepaid expenses and other current assets 240.7 244.8    
Total current assets 629.5 1,412.9    
Property, plant and equipment, net 325.4 324.4    
Investments in subsidiaries 15,786.8 8,007.7    
Intercompany notes and interest receivable 9,713.4 9,704.4    
Intangible assets, net 0.5 0.5    
Goodwill 17.1 17.1    
Other assets 92.4 135.3    
Total assets 26,565.1 19,602.3    
Current liabilities:        
Trade accounts payable 54.5 33.5    
Short-term borrowings 0.0 0.0    
Income taxes payable 14.4 0.0    
Current portion of long-term debt and other long-term obligations 587.1 1,010.1    
Intercompany payables 11,106.3 10,033.9    
Other current liabilities 290.0 320.1    
Total current liabilities 12,052.3 11,397.6    
Long-term debt 5,342.3 5,298.4    
Intercompany notes payable 18.5 18.7    
Other long-term obligations 52.0 122.2    
Total liabilities 17,465.1 16,836.9    
Equity [Abstract]        
Total equity 9,100.0 2,765.4    
Total liabilities and equity 26,565.1 19,602.3    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Intercompany receivables 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Investments in subsidiaries 0.0 0.0    
Intercompany notes and interest receivable 0.0 0.0    
Intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total assets 0.0 0.0    
Current liabilities:        
Trade accounts payable 0.0 0.0    
Short-term borrowings 0.0 0.0    
Income taxes payable 0.0 0.0    
Current portion of long-term debt and other long-term obligations 0.0 0.0    
Intercompany payables 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Intercompany notes payable 0.0 0.0    
Other long-term obligations 0.0 0.0    
Total liabilities 0.0 0.0    
Equity [Abstract]        
Total equity 0.0 0.0    
Total liabilities and equity 0.0 0.0    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 6,334.2 365.5 $ 253.2 $ 112.5
Accounts receivable, net 2,906.3 2,674.7    
Inventories 2,191.3 1,951.0    
Intercompany receivables 9,330.8 8,936.4    
Prepaid expenses and other current assets 471.4 351.5    
Total current assets 21,234.0 14,279.1    
Property, plant and equipment, net 1,732.2 1,659.5    
Investments in subsidiaries 0.0 0.0    
Intercompany notes and interest receivable 18.5 18.7    
Intangible assets, net 7,716.0 7,221.4    
Goodwill 5,813.1 5,363.0    
Other assets 952.9 1,073.8    
Total assets 37,466.7 29,615.5    
Current liabilities:        
Trade accounts payable 963.1 1,076.1    
Short-term borrowings 55.9 1.3    
Income taxes payable 107.0 92.4    
Current portion of long-term debt and other long-term obligations 67.6 66.9    
Intercompany payables 0.0 0.0    
Other current liabilities 1,531.7 1,519.8    
Total current liabilities 2,725.3 2,756.5    
Long-term debt 2.6 2.7    
Intercompany notes payable 9,713.4 9,704.4    
Other long-term obligations 1,905.6 1,961.9    
Total liabilities 14,346.9 14,425.5    
Equity [Abstract]        
Total equity 23,119.8 15,190.0    
Total liabilities and equity $ 37,466.7 $ 29,615.5