XML 116 R93.htm IDEA: XBRL DOCUMENT v3.5.0.2
Subsidiary Guarantors Condensed Consolidating Statement of Comprehensive Earnings (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Statement of Income Captions [Line Items]        
Net earnings $ 168.4 $ 167.9 $ 182.3 $ 224.5
Foreign currency translation adjustment (147.1) 224.3 354.9 (378.3)
Change in unrecognized gain and prior service cost related to defined benefit plans (0.1) 3.8 (0.4) 3.9
Net unrecognized (loss) gain on derivatives 3.4 51.3 (45.7) 16.8
Net unrealized gain (loss) on marketable securities 6.6 (0.3) 11.0 (0.2)
Other comprehensive (loss) earnings, before tax (137.2) 279.1 319.8 (357.8)
Income tax provision (benefit) 3.6 19.8 (13.2) 6.8
Other comprehensive (loss) earnings, net of tax (140.8) 259.3 333.0 (364.6)
Comprehensive earnings 27.6 427.2 515.3 (140.1)
Comprehensive earnings attributable to the noncontrolling interest 0.0 (0.1) 0.0 (0.1)
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders 27.6 427.1 515.3 (140.2)
Eliminations        
Condensed Statement of Income Captions [Line Items]        
Net earnings (767.8) (645.2) (958.8) (984.7)
Foreign currency translation adjustment 147.0 (224.3) (354.9) 378.3
Change in unrecognized gain and prior service cost related to defined benefit plans 0.2 (3.8) 0.4 (3.9)
Net unrecognized (loss) gain on derivatives (3.4) (51.3) 45.7 (16.8)
Net unrealized gain (loss) on marketable securities (6.6) 0.3 (10.9) 0.2
Other comprehensive (loss) earnings, before tax 137.2 (279.1) (319.7) 357.8
Income tax provision (benefit) (3.7) (19.8) 13.2 (6.8)
Other comprehensive (loss) earnings, net of tax 140.9 (259.3) (332.9) 364.6
Comprehensive earnings   (904.5)   (620.1)
Comprehensive earnings attributable to the noncontrolling interest   0.1   0.1
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders (626.9) (904.4) (1,291.7) (620.0)
Mylan N.V. (Parent Guarantor)        
Condensed Statement of Income Captions [Line Items]        
Net earnings 168.4 167.9 182.3 224.5
Foreign currency translation adjustment (147.1) 224.3   (378.3)
Change in unrecognized gain and prior service cost related to defined benefit plans (0.1) 3.8   3.9
Net unrecognized (loss) gain on derivatives 3.4 51.3   16.8
Net unrealized gain (loss) on marketable securities 6.6 (0.3)   (0.2)
Other comprehensive (loss) earnings, before tax (137.2) 279.1   (357.8)
Income tax provision (benefit) 3.6 19.8 (13.2) 6.8
Other comprehensive (loss) earnings, net of tax (140.8) 259.3 333.0 (364.6)
Comprehensive earnings   427.2   (140.1)
Comprehensive earnings attributable to the noncontrolling interest   (0.1)   (0.1)
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders 27.6 427.1 515.3 (140.2)
Mylan Inc. (Issuer)        
Condensed Statement of Income Captions [Line Items]        
Net earnings 319.0 190.7 351.3 242.8
Foreign currency translation adjustment (1.5) 0.0 (1.5) 0.0
Change in unrecognized gain and prior service cost related to defined benefit plans 0.0 0.1 0.2 0.1
Net unrecognized (loss) gain on derivatives 6.3 57.1 (52.1) 6.2
Net unrealized gain (loss) on marketable securities 6.2 0.0 10.0 0.0
Other comprehensive (loss) earnings, before tax 11.0 57.2 (43.4) 6.3
Income tax provision (benefit) 4.7 21.3 (15.6) 2.7
Other comprehensive (loss) earnings, net of tax 6.3 35.9 (27.8) 3.6
Comprehensive earnings   226.6   246.4
Comprehensive earnings attributable to the noncontrolling interest   0.0   0.0
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders 325.3 226.6 323.5 246.4
Guarantor Subsidiaries        
Condensed Statement of Income Captions [Line Items]        
Net earnings 0.0 0.0 0.0 0.0
Foreign currency translation adjustment 0.0 0.0 0.0 0.0
Change in unrecognized gain and prior service cost related to defined benefit plans 0.0 0.0 0.0 0.0
Net unrecognized (loss) gain on derivatives 0.0 0.0 0.0 0.0
Net unrealized gain (loss) on marketable securities 0.0 0.0 0.0 0.0
Other comprehensive (loss) earnings, before tax 0.0 0.0 0.0 0.0
Income tax provision (benefit) 0.0 0.0 0.0 0.0
Other comprehensive (loss) earnings, net of tax 0.0 0.0 0.0 0.0
Comprehensive earnings   0.0   0.0
Comprehensive earnings attributable to the noncontrolling interest   0.0   0.0
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders 0.0 0.0 0.0 0.0
Non-Guarantor Subsidiaries        
Condensed Statement of Income Captions [Line Items]        
Net earnings 448.8 454.5 607.5 741.9
Foreign currency translation adjustment (145.5) 224.3 356.4 (378.3)
Change in unrecognized gain and prior service cost related to defined benefit plans (0.2) 3.7 (0.6) 3.8
Net unrecognized (loss) gain on derivatives (2.9) (5.8) 6.4 10.6
Net unrealized gain (loss) on marketable securities 0.4 (0.3) 0.9 (0.2)
Other comprehensive (loss) earnings, before tax (148.2) 221.9 363.1 (364.1)
Income tax provision (benefit) (1.0) (1.5) 2.4 4.1
Other comprehensive (loss) earnings, net of tax (147.2) 223.4 360.7 (368.2)
Comprehensive earnings   677.9   373.7
Comprehensive earnings attributable to the noncontrolling interest   (0.1)   (0.1)
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders $ 301.6 $ 677.8 $ 968.2 $ 373.6