XML 60 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Instruments and Risk Management (Tables)
6 Months Ended
Jun. 30, 2016
Derivatives, Fair Value [Line Items]  
Financial Assets and Liabilities Carried at Fair Value
Financial assets and liabilities carried at fair value are classified in the tables below in one of the three categories described above:
 
 
June 30, 2016
(In millions)
Level 1
 
Level 2
 
Level 3
 
Total
Recurring fair value measurements
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
6,132.0

 
$

 
$

 
$
6,132.0

Total cash equivalents
6,132.0

 

 

 
6,132.0

Trading securities:
 
 
 
 
 
 
 
Equity securities — exchange traded funds
27.5

 

 

 
27.5

Total trading securities
27.5

 

 

 
27.5

Available-for-sale fixed income investments:
 
 
 
 
 
 
 
U.S. Treasuries

 
6.5

 

 
6.5

Corporate bonds

 
16.1

 

 
16.1

Agency mortgage-backed securities

 
4.8

 

 
4.8

Asset backed securities

 
1.9

 

 
1.9

Other

 
1.3

 

 
1.3

Total available-for-sale fixed income investments

 
30.6

 

 
30.6

Available-for-sale equity securities:
 
 
 
 
 
 
 
Marketable securities
36.1

 

 

 
36.1

Total available-for-sale equity securities
36.1

 

 

 
36.1

Foreign exchange derivative assets

 
28.1




28.1

Interest rate swap derivative assets

 
76.2

 

 
76.2

Total assets at recurring fair value measurement
$
6,195.6


$
134.9


$


$
6,330.5

Financial Liabilities
 
 
 
 
 
 
 
Foreign exchange derivative liabilities
$

 
$
97.4

 
$

 
$
97.4

Contingent consideration

 

 
550.7

 
550.7

Total liabilities at recurring fair value measurement
$

 
$
97.4

 
$
550.7

 
$
648.1


 
December 31, 2015
(In millions)
Level 1
 
Level 2
 
Level 3
 
Total
Recurring fair value measurements
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
923.3

 
$

 
$

 
$
923.3

Total cash equivalents
923.3

 

 

 
923.3

Trading securities:
 
 
 
 
 
 
 
Equity securities — exchange traded funds
22.8

 

 

 
22.8

Total trading securities
22.8

 

 

 
22.8

Available-for-sale fixed income investments:
 
 
 
 
 
 
 
U.S. Treasuries

 
4.7

 

 
4.7

Corporate bonds

 
15.7

 

 
15.7

Agency mortgage-backed securities

 
3.9

 

 
3.9

Asset backed securities

 
2.3

 

 
2.3

Other

 
1.4

 

 
1.4

Total available-for-sale fixed income investments

 
28.0

 

 
28.0

Available-for-sale equity securities:
 
 
 
 
 
 
 
Marketable securities
26.0

 

 

 
26.0

Total available-for-sale equity securities
26.0

 

 

 
26.0

Foreign exchange derivative assets

 
28.4

 

 
28.4

Interest rate swap derivative assets

 
36.3

 

 
36.3

Total assets at recurring fair value measurement
$
972.1

 
$
92.7

 
$

 
$
1,064.8

Financial Liabilities
 
 
 
 
 
 
 
Foreign exchange derivative liabilities
$

 
$
9.3

 
$

 
$
9.3

Interest rate swap derivative liabilities

 
10.5

 

 
10.5

Contingent consideration

 

 
526.4

 
526.4

Total liabilities at recurring fair value measurement
$

 
$
19.8

 
$
526.4

 
$
546.2


Fair Value Hedging Relationships  
Derivatives, Fair Value [Line Items]  
Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
Derivatives in Fair Value Hedging Relationships
 
Location of Gain (Loss)
Recognized in Earnings
on Derivatives
 
Amount of Gain (Loss)
Recognized in Earnings on
Derivatives
(In millions)
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Interest rate swaps
Interest expense
 
$
10.3

 
$
(15.9
)
 
$
39.9

 
$
4.6

Total
 
 
$
10.3

 
$
(15.9
)
 
$
39.9

 
$
4.6

 
 
Location of Loss (Gain)
Recognized in Earnings
on Hedged Items
 
Amount of (Loss) Gain
Recognized in Earnings on
Hedged Items
(In millions)
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
2023 Senior Notes (3.125% coupon)
Interest expense
 
$
(10.3
)
 
$
20.5

 
$
(39.9
)
 
$
4.6

Total
 
 
$
(10.3
)
 
$
20.5

 
$
(39.9
)
 
$
4.6

Cash Flow Hedging  
Derivatives, Fair Value [Line Items]  
Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Comprehensive Earnings
Derivatives in Cash Flow Hedging Relationships
 
 
Amount of (Loss) Gain
Recognized in AOCE
(Net of Tax) on Derivative
(Effective Portion)
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(In millions)
 
2016
 
2015
 
2016
 
2015
Foreign currency forward contracts
 
$
(14.8
)
 
$
(14.4
)
 
$
(19.2
)
 
$
(15.2
)
Interest rate swaps
 
(1.2
)
 
35.7

 
(37.1
)
 
3.3

Total
 
$
(16.0
)
 
$
21.3

 
$
(56.3
)
 
$
(11.9
)
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
Derivatives in Cash Flow Hedging Relationships
 
Location of Loss Reclassified
from AOCE into Earnings
(Effective Portion)
 
Amount of Loss
Reclassified from AOCE
into Earnings (Effective Portion)
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(In millions)
 
2016
 
2015
 
2016
 
2015
Foreign currency forward contracts
Net sales
 
$
(12.9
)
 
$
(10.6
)
 
$
(23.5
)
 
$
(22.3
)
Interest rate swaps
Interest expense
 
(5.2
)
 
(0.1
)
 
(4.3
)
 
(0.3
)
Total
 
 
$
(18.1
)
 
$
(10.7
)
 
$
(27.8
)
 
$
(22.6
)
 
 
Location of Gain
Excluded from the
Assessment of
Hedge Effectiveness
 
Amount of Gain Excluded from the Assessment of Hedge Effectiveness
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(In millions)
 
2016
 
2015
 
2016
 
2015
Foreign currency forward contracts
Other expense, net
 
$
9.8

 
$
14.8

 
$
17.1

 
$
23.4

Total
 
 
$
9.8

 
$
14.8

 
$
17.1

 
$
23.4

Designated as Hedging Instrument  
Derivatives, Fair Value [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The Effect of Derivative Instruments on the Condensed Consolidated Balance Sheets
Fair Values of Derivative Instruments
Derivatives Designated as Hedging Instruments
 
Asset Derivatives
 
June 30, 2016
 
December 31, 2015
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Interest rate swaps
Prepaid expenses and other current assets
 
$
76.2

 
Prepaid expenses and other current assets
 
$
36.3

Foreign currency forward contracts
Prepaid expenses and other current assets
 
7.5

 
Prepaid expenses and other current assets
 
8.4

Total
 
 
$
83.7

 
 
 
$
44.7

 
 
Liability Derivatives
 
June 30, 2016
 
December 31, 2015
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Interest rate swaps
Other current liabilities
 
$

 
Other current liabilities
 
$
10.5

Total
 
 
$

 
 
 
$
10.5

Not Designated as Hedging Instruments  
Derivatives, Fair Value [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The Effect of Derivative Instruments on the Condensed Consolidated Balance Sheets
Fair Values of Derivative Instruments
Derivatives Not Designated as Hedging Instruments
 
Asset Derivatives
 
June 30, 2016
 
December 31, 2015
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Foreign currency forward contracts
Prepaid expenses and other current assets
 
$
20.6

 
Prepaid expenses and other current assets
 
$
20.0

Total
 
 
$
20.6

 
 
 
$
20.0

 
 
Liability Derivatives
 
June 30, 2016
 
December 31, 2015
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Foreign currency option and forward contracts
Other current liabilities
 
$
97.4

 
Other current liabilities
 
$
9.3

Total
 
 
$
97.4

 
 
 
$
9.3

Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
Derivatives Not Designated as Hedging Instruments
 
Location of (Loss) or Gain Recognized
 in Earnings on Derivatives
 
Amount of (Loss) or Gain
Recognized in
Earnings on Derivatives
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(In millions)
 
2016
 
2015
 
2016
 
2015
Foreign currency option and forward contracts
Other expense, net
 
$
(46.5
)
 
$
7.5

 
$
(61.5
)
 
$
7.6

Cash conversion feature of Cash Convertible Notes
Other expense, net
 

 
291.9

 

 
164.2

Purchased cash convertible note hedge
Other expense, net
 

 
(291.9
)
 

 
(164.2
)
Total
 
 
$
(46.5
)
 
$
7.5

 
$
(61.5
)
 
$
7.6