XML 101 R91.htm IDEA: XBRL DOCUMENT v3.4.0.3
Subsidiary Guarantors Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 1,199.4 $ 1,236.0 $ 277.2 $ 225.5
Accounts receivable, net 2,587.4 2,689.1    
Inventories 2,144.1 1,951.0    
Intercompany receivables 0.0 0.0    
Prepaid expenses and other current assets 696.7 596.6    
Total current assets 6,627.6 6,472.7    
Property, plant and equipment, net 1,998.8 1,983.9    
Investments in subsidiaries 0.0 0.0    
Intercompany notes and interest receivable 0.0 0.0    
Intangible assets, net 7,278.4 7,221.9    
Goodwill 5,566.9 5,380.1    
Other assets 1,172.4 1,209.1    
Total assets 22,644.1 22,267.7    
Current liabilities:        
Trade accounts payable 1,076.2 1,109.6    
Short-term borrowings 66.4 1.3    
Income taxes payable 43.4 92.4    
Current portion of long-term debt and other long-term obligations 1,082.5 1,077.0    
Intercompany payables 0.0 0.0    
Other current liabilities 1,690.9 1,841.9    
Total current liabilities 3,959.4 4,122.2    
Long-term debt 6,325.7 6,295.6    
Intercompany notes payable 0.0 0.0    
Other long-term obligations 2,084.1 2,084.1    
Total liabilities 12,369.2 12,501.9    
Equity [Abstract]        
Total equity 10,274.9 9,765.8 9,093.2 3,276.0
Total liabilities and equity 22,644.1 22,267.7    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Intercompany receivables (10,579.0) (10,317.1)    
Prepaid expenses and other current assets 0.0 0.0    
Total current assets (10,579.0) (10,317.1)    
Property, plant and equipment, net 0.0 0.0    
Investments in subsidiaries (19,029.7) (17,955.4)    
Intercompany notes and interest receivable (9,685.6) (9,723.1)    
Intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total assets (39,294.3) (37,995.6)    
Current liabilities:        
Trade accounts payable 0.0 0.0    
Short-term borrowings 0.0 0.0    
Income taxes payable 0.0 0.0    
Current portion of long-term debt and other long-term obligations 0.0 0.0    
Intercompany payables (10,579.0) (10,317.1)    
Other current liabilities 0.0 0.0    
Total current liabilities (10,579.0) (10,317.1)    
Long-term debt 0.0 0.0    
Intercompany notes payable (9,685.6) (9,723.1)    
Other long-term obligations 0.0 0.0    
Total liabilities (20,264.6) (20,040.2)    
Equity [Abstract]        
Total equity (19,029.7) (17,955.4)    
Total liabilities and equity (39,294.3) (37,995.6)    
Mylan N.V. (Parent Guarantor)        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Intercompany receivables 1,093.3 1,097.5    
Prepaid expenses and other current assets 23.2 0.3    
Total current assets 1,116.5 1,097.8    
Property, plant and equipment, net 0.0 0.0    
Investments in subsidiaries 10,460.1 9,947.7    
Intercompany notes and interest receivable 0.0 0.0    
Intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total assets 11,576.6 11,045.5    
Current liabilities:        
Trade accounts payable 0.0 0.0    
Short-term borrowings 0.0 0.0    
Income taxes payable $ 0.0 0.0    
Current portion of long-term debt and other long-term obligations 0.0    
Intercompany payables $ 297.5 283.2    
Other current liabilities 11.1 2.0    
Total current liabilities 308.6 285.2    
Long-term debt 993.1 994.5    
Intercompany notes payable 0.0 0.0    
Other long-term obligations 0.0 0.0    
Total liabilities 1,301.7 1,279.7    
Equity [Abstract]        
Total equity 10,274.9 9,765.8    
Total liabilities and equity 11,576.6 11,045.5    
Mylan Inc. (Issuer)        
Current assets:        
Cash and cash equivalents 908.4 870.5 60.5 112.9
Accounts receivable, net 6.7 14.4    
Inventories 0.0 0.0    
Intercompany receivables 297.5 283.2    
Prepaid expenses and other current assets 151.6 244.8    
Total current assets 1,364.2 1,412.9    
Property, plant and equipment, net 321.4 324.4    
Investments in subsidiaries 8,569.6 8,007.7    
Intercompany notes and interest receivable 9,667.2 9,704.4    
Intangible assets, net 0.5 0.5    
Goodwill 17.1 17.1    
Other assets 78.1 135.3    
Total assets 20,018.1 19,602.3    
Current liabilities:        
Trade accounts payable 28.3 33.5    
Short-term borrowings 0.0 0.0    
Income taxes payable 0.0 0.0    
Current portion of long-term debt and other long-term obligations 1,014.5 1,010.1    
Intercompany payables 10,281.5 10,033.9    
Other current liabilities 254.0 320.1    
Total current liabilities 11,578.3 11,397.6    
Long-term debt 5,330.0 5,298.4    
Intercompany notes payable 18.4 18.7    
Other long-term obligations 120.9 122.2    
Total liabilities 17,047.6 16,836.9    
Equity [Abstract]        
Total equity 2,970.5 2,765.4    
Total liabilities and equity 20,018.1 19,602.3    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Intercompany receivables 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Investments in subsidiaries 0.0 0.0    
Intercompany notes and interest receivable 0.0 0.0    
Intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total assets 0.0 0.0    
Current liabilities:        
Trade accounts payable 0.0 0.0    
Short-term borrowings 0.0 0.0    
Income taxes payable 0.0 0.0    
Current portion of long-term debt and other long-term obligations 0.0 0.0    
Intercompany payables 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Intercompany notes payable 0.0 0.0    
Other long-term obligations 0.0 0.0    
Total liabilities 0.0 0.0    
Equity [Abstract]        
Total equity 0.0 0.0    
Total liabilities and equity 0.0 0.0    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 291.0 365.5 $ 216.7 $ 112.6
Accounts receivable, net 2,580.7 2,674.7    
Inventories 2,144.1 1,951.0    
Intercompany receivables 9,188.2 8,936.4    
Prepaid expenses and other current assets 521.9 351.5    
Total current assets 14,725.9 14,279.1    
Property, plant and equipment, net 1,677.4 1,659.5    
Investments in subsidiaries 0.0 0.0    
Intercompany notes and interest receivable 18.4 18.7    
Intangible assets, net 7,277.9 7,221.4    
Goodwill 5,549.8 5,363.0    
Other assets 1,094.3 1,073.8    
Total assets 30,343.7 29,615.5    
Current liabilities:        
Trade accounts payable 1,047.9 1,076.1    
Short-term borrowings 66.4 1.3    
Income taxes payable 43.4 92.4    
Current portion of long-term debt and other long-term obligations 68.0 66.9    
Intercompany payables 0.0 0.0    
Other current liabilities 1,425.8 1,519.8    
Total current liabilities 2,651.5 2,756.5    
Long-term debt 2.6 2.7    
Intercompany notes payable 9,667.2 9,704.4    
Other long-term obligations 1,963.2 1,961.9    
Total liabilities 14,284.5 14,425.5    
Equity [Abstract]        
Total equity 16,059.2 15,190.0    
Total liabilities and equity $ 30,343.7 $ 29,615.5