XML 100 R90.htm IDEA: XBRL DOCUMENT v3.4.0.3
Subsidiary Guarantors Condensed Consolidating Statement of Comprehensive Earnings (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Statement of Income Captions [Line Items]    
Net earnings $ 13.9 $ 56.6
Foreign currency translation adjustment 502.0 (602.6)
Change in unrecognized gain and prior service cost related to defined benefit plans (0.3) 0.1
Net unrecognized (loss) gain on derivatives (49.1) (34.5)
Net unrealized gain on marketable securities 4.4 0.1
Other comprehensive earnings (loss), before tax 457.0 (636.9)
Income tax benefit (16.8) (13.0)
Other comprehensive earnings (loss), net of tax 473.8 (623.9)
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders 487.7 (567.3)
Eliminations    
Condensed Statement of Income Captions [Line Items]    
Net earnings (305.2) (376.0)
Foreign currency translation adjustment (502.0) 602.6
Change in unrecognized gain and prior service cost related to defined benefit plans 0.3 (0.1)
Net unrecognized (loss) gain on derivatives 49.1 34.5
Net unrealized gain on marketable securities (4.4) (0.1)
Other comprehensive earnings (loss), before tax (457.0) 636.9
Income tax benefit 16.8 13.0
Other comprehensive earnings (loss), net of tax (473.8) 623.9
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders (779.0) 247.9
Mylan N.V. (Parent Guarantor)    
Condensed Statement of Income Captions [Line Items]    
Net earnings 13.9 56.6
Foreign currency translation adjustment 502.0 (602.6)
Change in unrecognized gain and prior service cost related to defined benefit plans (0.3) 0.1
Net unrecognized (loss) gain on derivatives (49.1) (34.5)
Net unrealized gain on marketable securities 4.4 0.1
Other comprehensive earnings (loss), before tax 457.0 (636.9)
Income tax benefit (16.8) (13.0)
Other comprehensive earnings (loss), net of tax 473.8 (623.9)
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders 487.7 (567.3)
Mylan Inc. (Issuer)    
Condensed Statement of Income Captions [Line Items]    
Net earnings 38.3 52.4
Foreign currency translation adjustment 0.0 0.0
Change in unrecognized gain and prior service cost related to defined benefit plans 0.0 0.0
Net unrecognized (loss) gain on derivatives (58.4) (50.9)
Net unrealized gain on marketable securities 3.8 0.0
Other comprehensive earnings (loss), before tax (54.6) (50.9)
Income tax benefit (20.2) (18.6)
Other comprehensive earnings (loss), net of tax (34.4) (32.3)
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders 3.9 20.1
Guarantor Subsidiaries    
Condensed Statement of Income Captions [Line Items]    
Net earnings 0.0 0.0
Foreign currency translation adjustment 0.0 0.0
Change in unrecognized gain and prior service cost related to defined benefit plans 0.0 0.0
Net unrecognized (loss) gain on derivatives 0.0 0.0
Net unrealized gain on marketable securities 0.0 0.0
Other comprehensive earnings (loss), before tax 0.0 0.0
Income tax benefit 0.0 0.0
Other comprehensive earnings (loss), net of tax 0.0 0.0
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders 0.0 0.0
Non-Guarantor Subsidiaries    
Condensed Statement of Income Captions [Line Items]    
Net earnings 266.9 323.6
Foreign currency translation adjustment 502.0 (602.6)
Change in unrecognized gain and prior service cost related to defined benefit plans (0.3) 0.1
Net unrecognized (loss) gain on derivatives 9.3 16.4
Net unrealized gain on marketable securities 0.6 0.1
Other comprehensive earnings (loss), before tax 511.6 (586.0)
Income tax benefit 3.4 5.6
Other comprehensive earnings (loss), net of tax 508.2 (591.6)
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders $ 775.1 $ (268.0)