XML 85 R75.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt (Summary of Long-Term Debt) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Dec. 09, 2015
Dec. 19, 2014
Dec. 24, 2013
Nov. 13, 2013
Jun. 18, 2013
Debt Instrument [Line Items]              
Net debt carrying amount $ 7,325.7 $ 7,294.3          
Unamortized Debt Issuance Expense (36.8) (38.3)          
Current portion of long-term debt 1,000.0 998.7          
Long-term debt, excluding current maturities 6,325.7 6,295.6          
Other              
Debt Instrument [Line Items]              
Net debt carrying amount 4.6 4.3          
Term Loan | 2015 Term Loans              
Debt Instrument [Line Items]              
Net debt carrying amount 1,600.0 1,600.0          
Term Loan | 2014 Term Loan              
Debt Instrument [Line Items]              
Net debt carrying amount 800.0 800.0   $ 800.0      
Senior Notes | 2016 Senior Notes (1.800% coupon)              
Debt Instrument [Line Items]              
Stated percentage rate [1]             1.80%
Net debt carrying amount [1] $ 500.0 500.1          
Equivalent percentage of redeemed amount 100.00%            
Debt instrument, basis spread on variable rate 0.20%            
Senior Notes | 2016 Senior Notes (1.350% coupon)              
Debt Instrument [Line Items]              
Stated percentage rate [2]           1.35%  
Net debt carrying amount [2] $ 499.9 499.9          
Equivalent percentage of redeemed amount 100.00%            
Debt instrument, basis spread on variable rate 0.125%            
Senior Notes | 2018 Senior Notes (2.600% coupon)              
Debt Instrument [Line Items]              
Stated percentage rate [3]             2.60%
Net debt carrying amount [3] $ 649.4 649.3          
Equivalent percentage of redeemed amount 100.00%            
Debt instrument, basis spread on variable rate 0.30%            
Senior Notes | 2018 Senior Notes (3.000% coupon)              
Debt Instrument [Line Items]              
Stated percentage rate [3]     3.00%        
Net debt carrying amount [3] $ 499.4 499.4          
Equivalent percentage of redeemed amount 100.00%            
Debt instrument, basis spread on variable rate 0.30%            
Senior Notes | 2019 Senior Notes (2.550% coupon)              
Debt Instrument [Line Items]              
Stated percentage rate [4]           2.55%  
Net debt carrying amount [4] $ 499.3 499.2          
Equivalent percentage of redeemed amount 100.00%            
Debt instrument, basis spread on variable rate 0.20%            
Senior Notes | 2020 Senior Notes (3.750% coupon)              
Debt Instrument [Line Items]              
Stated percentage rate [5]     3.75%        
Net debt carrying amount [5] $ 499.8 499.8          
Equivalent percentage of redeemed amount 100.00%            
Debt instrument, basis spread on variable rate 0.35%            
Senior Notes | 2023 Senior Notes (3.125% coupon)              
Debt Instrument [Line Items]              
Stated percentage rate [4]         3.125%    
Net debt carrying amount [4] $ 814.7 785.2          
Equivalent percentage of redeemed amount 100.00%            
Debt instrument, basis spread on variable rate 0.20%            
Senior Notes | 2023 Senior Notes (4.200% coupon)              
Debt Instrument [Line Items]              
Stated percentage rate [6]           4.20%  
Net debt carrying amount [6] $ 498.4 498.4          
Equivalent percentage of redeemed amount 100.00%            
Debt instrument, basis spread on variable rate 0.25%            
Senior Notes | 2043 Senior Notes (5.400% coupon)              
Debt Instrument [Line Items]              
Stated percentage rate [7]           5.40%  
Net debt carrying amount [7] $ 497.0 $ 497.0          
Equivalent percentage of redeemed amount 100.00%            
Debt instrument, basis spread on variable rate 0.25%            
[1] Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.20% plus, in each case, accrued and unpaid interest. Instrument is due on June 24, 2016 and is included in current portion of long-term debt and other long-term obligations in the Condensed Consolidated Balance Sheets at March 31, 2016.
[2] Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.125% plus, in each case, accrued and unpaid interest. Instrument is due on November 29, 2016 and is included in current portion of long-term debt and other long-term obligations in the Condensed Consolidated Balance Sheets at March 31, 2016.
[3] Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.30% plus, in each case, accrued and unpaid interest.
[4] Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.20% plus, in each case, accrued and unpaid interest.
[5] Instrument is callable by the Company at any time prior to the date that is one month prior to the instrument's maturity date at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.35% plus, in each case, accrued and unpaid interest.
[6] Instrument is callable by the Company at any time prior to August 29, 2023 at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.25% plus, in each case, accrued and unpaid interest.
[7] Instrument is callable by the Company at any time prior to May 29, 2043 at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.25% plus, in each case, accrued and unpaid interest. On or after such date, the instrument is callable by the Company at 100% of the principal amount plus accrued and unpaid interest.