XML 103 R80.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Summary of Long-term Debt) (Details) - USD ($)
$ in Millions
12 Months Ended
Jul. 15, 2015
Dec. 31, 2015
Dec. 09, 2015
Dec. 31, 2014
Dec. 24, 2013
Nov. 13, 2013
Jun. 18, 2013
Nov. 09, 2010
May. 12, 2010
Sep. 15, 2008
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage               6.00%    
Net debt carrying amount   $ 7,294.3   $ 8,104.1            
Deferred financing fees [1]   (38.3)   (34.4)            
Long-term debt, current maturities   998.7   2,404.2            
Long-term debt, excluding current maturities   6,295.6   5,699.9            
Other                    
Debt Instrument [Line Items]                    
Net debt carrying amount   4.3                
Loans payable | 2015 Term Loans                    
Debt Instrument [Line Items]                    
Net debt carrying amount   1,600.0   0.0            
Loans payable | 2014 Term Loan                    
Debt Instrument [Line Items]                    
Net debt carrying amount   800.0   800.0            
Convertible Debt | Cash Convertible Notes                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage [2]                   3.75%
Long-term debt, current maturities   0.0 [2]   2,405.6 [3]            
Senior Notes | 2016 Senior Notes (1.800% coupon)                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage [4]             1.80%      
Net debt carrying amount [4]   $ 500.1   500.2            
Equivalent percentage of redeemed amount   100.00%                
Debt instrument, basis spread on variable rate   0.20%                
Senior Notes | 2016 Senior Notes (1.350% coupon)                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage [5]           1.35%        
Net debt carrying amount [5]   $ 499.9   499.8            
Equivalent percentage of redeemed amount   100.00%                
Debt instrument, basis spread on variable rate   0.125%                
Senior Notes | 2018 Senior Notes (2.600% coupon)                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage [6]             2.60%      
Net debt carrying amount [6]   $ 649.3   649.0            
Equivalent percentage of redeemed amount   100.00%                
Debt instrument, basis spread on variable rate   0.30%                
Senior Notes | 2018 Senior Notes (3.000% coupon)                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage [6]     3.00%              
Net debt carrying amount   $ 499.4 [6] $ 500.0 0.0 [6]            
Equivalent percentage of redeemed amount   100.00%                
Debt instrument, basis spread on variable rate   0.30%                
Senior Notes | 2019 Senior Notes (2.550% coupon)                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage [7]           2.55%        
Net debt carrying amount [7]   $ 499.2   499.0            
Equivalent percentage of redeemed amount   100.00%                
Debt instrument, basis spread on variable rate   0.20%                
Senior Notes | 2020 Senior Notes (3.750% coupon)                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage [8]     3.75%              
Net debt carrying amount   $ 499.8 [8] $ 500.0 0.0 [8]            
Equivalent percentage of redeemed amount   100.00%                
Debt instrument, basis spread on variable rate   0.35%                
Senior Notes | 2020 Senior Notes (7.875% coupon)                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage [9]                 7.875%  
Net debt carrying amount [9]   $ 0.0   1,010.5            
Debt instrument, redemption price, percentage 103.938%                  
Senior Notes | 2023 Senior Notes (3.125% coupon)                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage [7]         3.125%          
Net debt carrying amount [7]   $ 785.2   779.1            
Equivalent percentage of redeemed amount   100.00%                
Debt instrument, basis spread on variable rate   0.20%                
Senior Notes | 2023 Senior Notes (4.200% coupon)                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage [10]           4.20%        
Net debt carrying amount [10]   $ 498.4   498.2            
Equivalent percentage of redeemed amount   100.00%                
Debt instrument, basis spread on variable rate   0.25%                
Senior Notes | 2043 Senior Notes (5.400% coupon)                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage [10]           5.40%        
Net debt carrying amount [10]   $ 497.0   497.0            
Equivalent percentage of redeemed amount   100.00%                
Debt instrument, basis spread on variable rate   0.25%                
Senior Notes | Other                    
Debt Instrument [Line Items]                    
Net debt carrying amount       $ 0.1            
[1] The Company has elected to early adopt ASU 2015-03, as further described in Note 2 Summary of Significant Accounting Policies, as of December 31, 2015. As such, the Company has retrospectively reclassified deferred financing fees related to term debt and Senior Notes from other assets to the current portion of long-term debt and other long-term obligations or long-term debt, dependent on the respective debt instrument, on the Consolidated Balance Sheets for all periods presented. For disclosure purposes, the amount has not been allocated to the individual instruments
[2] The Cash Convertible Notes matured on September 15, 2015 and the remaining amount outstanding was repaid in full by the Company utilizing proceeds from the Delayed Draw Loan, included in 2015 Term Loans above. In addition, the convertible note hedge was settled during the third quarter of 2015.
[3] As of December 31, 2014, the cash convertible notes were classified as current portion of long-term debt and other long-term obligations and long-term debt, respectively, on the Consolidated Balance Sheets.
[4] Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.20% plus, in each case, accrued and unpaid interest. Instrument is due on June 24, 2016 and is included in current portion of long-term debt and other long-term obligations in the Consolidated Balance Sheets at December 31, 2015.
[5] Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.125% plus, in each case, accrued and unpaid interest. Instrument is due on November 29, 2016 and is included in current portion of long-term debt and other long-term obligations in the Consolidated Balance Sheets at December 31, 2015.
[6] Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.30% plus, in each case, accrued and unpaid interest.
[7] Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.20% plus, in each case, accrued and unpaid interest.
[8] Instrument is callable by the Company at any time that is one month prior to the maturity date at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.35% plus, in each case, accrued and unpaid interest.
[9] Instrument was called by the Company on July 15, 2015 at a redemption price of 103.938% of the principal amount, together with accrued and unpaid interest at the redemption date.
[10] Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.25% plus, in each case, accrued and unpaid interest.