XML 107 R82.htm IDEA: XBRL DOCUMENT v3.3.0.814
Subsidiary Guarantors Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 587.0 $ 225.5 $ 199.6 $ 291.3
Accounts receivable, net 2,917.1 2,268.5    
Inventories 1,944.1 1,651.4    
Intercompany receivables 0.0 0.0    
Other current assets 1,037.7 2,641.5    
Total current assets 6,485.9 6,786.9    
Property, plant and equipment, net 1,884.7 1,785.7    
Investments in subsidiaries 0.0 0.0    
Intercompany notes and interest receivable 0.0 0.0    
Intangible assets, net 6,888.2 2,347.1    
Goodwill 5,125.3 4,049.3    
Other assets 932.4 917.6    
Total assets 21,316.5 15,886.6    
Current liabilities:        
Trade accounts payable 1,236.2 905.6    
Short-term borrowings 0.8 330.7    
Income taxes payable 100.2 160.7    
Current portion of long-term debt and other long-term obligations 567.5 2,474.4    
Intercompany payables 0.0 0.0    
Other current liabilities 1,779.4 1,434.3    
Total current liabilities 3,684.1 5,305.7    
Long-term debt 5,845.8 5,732.8    
Intercompany notes payable 0.0 0.0    
Other long-term obligations 1,971.6 1,572.1    
Total liabilities 11,501.5 12,610.6    
Equity [Abstract]        
Total equity 9,815.0 3,276.0 3,406.3 2,959.9
Total liabilities and equity 21,316.5 15,886.6    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Intercompany receivables (9,638.4) (7,973.6)    
Other current assets 0.0 0.0    
Total current assets (9,638.4) (7,973.6)    
Property, plant and equipment, net 0.0 0.0    
Investments in subsidiaries (21,235.4) (11,422.9)    
Intercompany notes and interest receivable (6,465.5) (5,915.9)    
Intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total assets (37,339.3) (25,312.4)    
Current liabilities:        
Trade accounts payable 0.0 0.0    
Short-term borrowings 0.0 0.0    
Income taxes payable 0.0 0.0    
Current portion of long-term debt and other long-term obligations 0.0 0.0    
Intercompany payables (9,638.4) (7,973.6)    
Other current liabilities 0.0 0.0    
Total current liabilities (9,638.4) (7,973.6)    
Long-term debt 0.0 0.0    
Intercompany notes payable (6,465.5) (5,915.9)    
Other long-term obligations 0.0 0.0    
Total liabilities (16,103.9) (13,889.5)    
Equity [Abstract]        
Total equity (21,235.4) (11,422.9)    
Total liabilities and equity (37,339.3) (25,312.4)    
Mylan N.V. (Parent Guarantor)        
Current assets:        
Cash and cash equivalents 1.4 0.1    
Accounts receivable, net 0.0      
Inventories 0.0      
Intercompany receivables 0.0      
Other current assets 54.8      
Total current assets 56.2      
Property, plant and equipment, net 0.0      
Investments in subsidiaries 9,760.1      
Intercompany notes and interest receivable 0.0      
Intangible assets, net 0.0      
Goodwill 0.0      
Other assets 0.0      
Total assets 9,816.3      
Current liabilities:        
Trade accounts payable 0.0      
Short-term borrowings 0.0      
Income taxes payable 0.0      
Current portion of long-term debt and other long-term obligations 0.0      
Intercompany payables 0.0      
Other current liabilities 1.3      
Total current liabilities 1.3      
Long-term debt 0.0      
Intercompany notes payable 0.0      
Other long-term obligations 0.0      
Total liabilities 1.3      
Equity [Abstract]        
Total equity 9,815.0      
Total liabilities and equity 9,816.3      
Mylan Inc. (Issuer)        
Current assets:        
Cash and cash equivalents 63.7 112.9 71.1 14.4
Accounts receivable, net 8.1 16.6    
Inventories 0.0 0.0    
Intercompany receivables 0.0 0.0    
Other current assets 314.5 2,042.8    
Total current assets 386.3 2,172.3    
Property, plant and equipment, net 303.1 283.6    
Investments in subsidiaries 11,475.3 11,422.9    
Intercompany notes and interest receivable 6,447.0 5,897.7    
Intangible assets, net 0.0 0.0    
Goodwill 17.1 17.1    
Other assets 178.3 120.6    
Total assets 18,807.1 19,914.2    
Current liabilities:        
Trade accounts payable 62.4 31.4    
Short-term borrowings 0.0 0.0    
Income taxes payable 0.0 0.0    
Current portion of long-term debt and other long-term obligations 500.2 2,406.1    
Intercompany payables 9,638.4 7,973.6    
Other current liabilities 351.5 352.9    
Total current liabilities 10,552.5 10,764.0    
Long-term debt 5,843.2 5,732.8    
Intercompany notes payable 18.5 18.2    
Other long-term obligations 132.1 123.2    
Total liabilities 16,546.3 16,638.2    
Equity [Abstract]        
Total equity 2,260.8 3,276.0    
Total liabilities and equity 18,807.1 19,914.2    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Intercompany receivables 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Investments in subsidiaries 0.0 0.0    
Intercompany notes and interest receivable 0.0 0.0    
Intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total assets 0.0 0.0    
Current liabilities:        
Trade accounts payable 0.0 0.0    
Short-term borrowings 0.0 0.0    
Income taxes payable 0.0 0.0    
Current portion of long-term debt and other long-term obligations 0.0 0.0    
Intercompany payables 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Intercompany notes payable 0.0 0.0    
Other long-term obligations 0.0 0.0    
Total liabilities 0.0 0.0    
Equity [Abstract]        
Total equity 0.0 0.0    
Total liabilities and equity 0.0 0.0    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 521.9 112.5 $ 128.5 $ 276.9
Accounts receivable, net 2,909.0 2,251.9    
Inventories 1,944.1 1,651.4    
Intercompany receivables 9,638.4 7,973.6    
Other current assets 668.4 598.7    
Total current assets 15,681.8 12,588.2    
Property, plant and equipment, net 1,581.6 1,502.1    
Investments in subsidiaries 0.0 0.0    
Intercompany notes and interest receivable 18.5 18.2    
Intangible assets, net 6,888.2 2,347.1    
Goodwill 5,108.2 4,032.2    
Other assets 754.1 797.0    
Total assets 30,032.4 21,284.8    
Current liabilities:        
Trade accounts payable 1,173.8 874.2    
Short-term borrowings 0.8 330.7    
Income taxes payable 100.2 160.7    
Current portion of long-term debt and other long-term obligations 67.3 68.3    
Intercompany payables 0.0 0.0    
Other current liabilities 1,426.6 1,081.4    
Total current liabilities 2,768.7 2,515.3    
Long-term debt 2.6 0.0    
Intercompany notes payable 6,447.0 5,897.7    
Other long-term obligations 1,839.5 1,448.9    
Total liabilities 11,057.8 9,861.9    
Equity [Abstract]        
Total equity 18,974.6 11,422.9    
Total liabilities and equity $ 30,032.4 21,284.8    
Non-Guarantor Subsidiaries | Inclusive of Mylan N.V.        
Current assets:        
Cash and cash equivalents   $ 112.6