XML 42 R67.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Summary of Long-Term Debt) (Details) - USD ($)
$ in Millions
9 Months Ended
Jul. 15, 2015
Sep. 30, 2015
Dec. 31, 2014
Dec. 24, 2013
Nov. 13, 2013
Jun. 18, 2013
May. 12, 2010
Sep. 15, 2008
Debt Instrument [Line Items]                
Net debt carrying amount   $ 6,347.8 $ 8,138.5          
Current portion of long-term debt   502.0 2,405.7          
Long-term debt, excluding current maturities   5,845.8 5,732.8          
Other                
Debt Instrument [Line Items]                
Net debt carrying amount   4.5            
Term Loan | 2015 Term Loans                
Debt Instrument [Line Items]                
Net debt carrying amount   1,600.0 0.0          
Term Loan | 2014 Term Loan                
Debt Instrument [Line Items]                
Net debt carrying amount   800.0 800.0          
Convertible Debt | Cash Convertible Notes                
Debt Instrument [Line Items]                
Stated percentage rate [1]               3.75%
Net debt carrying amount     2,405.6          
Current portion of long-term debt   0.0            
Senior Notes | 2016 Senior Notes (1.800% coupon)                
Debt Instrument [Line Items]                
Stated percentage rate [2]           1.80%    
Net debt carrying amount [2]   $ 500.1 500.2          
Equivalent percentage of redeemed amount   100.00%            
Debt instrument, basis spread on variable rate   0.20%            
Senior Notes | 2016 Senior Notes (1.350% coupon)                
Debt Instrument [Line Items]                
Stated percentage rate [3]         1.35%      
Net debt carrying amount [3]   $ 499.9 499.8          
Equivalent percentage of redeemed amount   100.00%            
Debt instrument, basis spread on variable rate   0.125%            
Senior Notes | 2018 Senior Notes (2.600% coupon)                
Debt Instrument [Line Items]                
Stated percentage rate [4]           2.60%    
Net debt carrying amount [4]   $ 649.2 649.0          
Equivalent percentage of redeemed amount   100.00%            
Debt instrument, basis spread on variable rate   0.30%            
Senior Notes | 2019 Senior Notes (2.550% coupon)                
Debt Instrument [Line Items]                
Stated percentage rate [5]         2.55%      
Net debt carrying amount [5]   $ 499.2 499.0          
Equivalent percentage of redeemed amount   100.00%            
Debt instrument, basis spread on variable rate   0.20%            
Senior Notes | 2020 Senior Notes (7.875% coupon)                
Debt Instrument [Line Items]                
Stated percentage rate [6]             7.875%  
Net debt carrying amount   $ 0.0 [6] 1,010.5 [5]          
Debt instrument, redemption price, percentage 103.938%              
Senior Notes | 2023 Senior Notes (3.125% coupon)                
Debt Instrument [Line Items]                
Stated percentage rate [5]       3.125%        
Net debt carrying amount [5]   $ 799.5 779.1          
Equivalent percentage of redeemed amount   100.00%            
Debt instrument, basis spread on variable rate   0.20%            
Senior Notes | 2023 Senior Notes (4.200% coupon)                
Debt Instrument [Line Items]                
Stated percentage rate [7]         4.20%      
Net debt carrying amount [7]   $ 498.4 498.2          
Equivalent percentage of redeemed amount   100.00%            
Debt instrument, basis spread on variable rate   0.25%            
Senior Notes | 2043 Senior Notes (5.400% coupon)                
Debt Instrument [Line Items]                
Stated percentage rate [7]         5.40%      
Net debt carrying amount [7]   $ 497.0 497.0          
Equivalent percentage of redeemed amount   100.00%            
Debt instrument, basis spread on variable rate   0.25%            
Senior Notes | Other                
Debt Instrument [Line Items]                
Net debt carrying amount     $ 0.1          
[1] The Cash Convertible Notes matured on September 15, 2015 and the remaining amount outstanding was repaid in full by the Company utilizing proceeds from the Delayed Draw Loan, included in 2015 Term Loans above. In addition, the convertible note hedge was settled during the third quarter of 2015.
[2] Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.20% plus, in each case, accrued and unpaid interest. Instrument is due on June 24, 2016 and is included in current portion of long-term debt and other long-term obligations in the Condensed Consolidated Balance Sheets at September 30, 2015.
[3] Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.125% plus, in each case, accrued and unpaid interest.
[4] Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.30% plus, in each case, accrued and unpaid interest.
[5] Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.20% plus, in each case, accrued and unpaid interest.
[6] Instrument was called by the Company on July 15, 2015 at a redemption price of 103.938% of the principal amount, together with accrued and unpaid interest at the redemption date.
[7] Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.25% plus, in each case, accrued and unpaid interest.