XML 24 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Financial Instruments and Risk Management (Tables)
9 Months Ended
Sep. 30, 2015
Derivatives, Fair Value [Line Items]  
Financial Assets and Liabilities Carried at Fair Value
Financial assets and liabilities carried at fair value are classified in the tables below in one of the three categories described above:
 
 
September 30, 2015
(In millions)
Level 1
 
Level 2
 
Level 3
 
Total
Recurring fair value measurements
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
76.6

 
$

 
$

 
$
76.6

Total cash equivalents
76.6

 

 

 
76.6

Trading securities:
 
 
 
 
 
 
 
Equity securities — exchange traded funds
21.4

 

 

 
21.4

Total trading securities
21.4

 

 

 
21.4

Available-for-sale fixed income investments:
 
 
 
 
 
 
 
U.S. Treasuries

 
4.5

 

 
4.5

Corporate bonds

 
15.9

 

 
15.9

Agency mortgage-backed securities

 
3.7

 

 
3.7

Asset backed securities

 
2.3

 

 
2.3

Other

 
1.5

 

 
1.5

Total available-for-sale fixed income investments

 
27.9

 

 
27.9

Available-for-sale equity securities:
 
 
 
 
 
 
 
Marketable securities
27.3

 

 

 
27.3

Total available-for-sale equity securities
27.3

 

 

 
27.3

Foreign exchange derivative assets

 
16.4




16.4

Interest rate swap derivative assets

 
50.7

 

 
50.7

Total assets at recurring fair value measurement
$
125.3


$
95.0


$


$
220.3

Financial Liabilities
 
 
 
 
 
 
 
Foreign exchange derivative liabilities
$

 
$
3.0

 
$

 
$
3.0

Interest rate swap derivative liabilities

 
20.1




20.1

Contingent consideration

 

 
498.5

 
498.5

Total liabilities at recurring fair value measurement
$

 
$
23.1

 
$
498.5

 
$
521.6


 
December 31, 2014
(In millions)
Level 1
 
Level 2
 
Level 3
 
Total
Recurring fair value measurements
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
122.2

 
$

 
$

 
$
122.2

Total cash equivalents
122.2

 

 

 
122.2

Trading securities:
 
 
 
 
 
 
 
Equity securities — exchange traded funds
20.2

 

 

 
20.2

Total trading securities
20.2

 

 

 
20.2

Available-for-sale fixed income investments:
 
 
 
 
 
 
 
U.S. Treasuries

 
0.6

 

 
0.6

Corporate bonds

 
12.0

 

 
12.0

Agency mortgage-backed securities

 
13.3

 

 
13.3

Other

 
2.2

 

 
2.2

Total available-for-sale fixed income investments

 
28.1

 

 
28.1

Available-for-sale equity securities:
 
 
 
 
 
 
 
Marketable securities
0.1

 

 

 
0.1

Total available-for-sale equity securities
0.1

 

 

 
0.1

Foreign exchange derivative assets

 
18.4

 

 
18.4

Interest rate swap derivative assets

 
30.4

 

 
30.4

Purchased cash convertible note hedge

 
1,853.5

 

 
1,853.5

Total assets at recurring fair value measurement
$
142.5

 
$
1,930.4

 
$

 
$
2,072.9

Financial Liabilities
 
 
 
 
 
 
 
Foreign exchange derivative liabilities
$

 
$
2.3

 
$

 
$
2.3

Interest rate swap derivative liabilities

 
49.9

 

 
49.9

Cash conversion feature of Cash Convertible Notes

 
1,853.5

 

 
1,853.5

Contingent consideration

 

 
470.0

 
470.0

Total liabilities at recurring fair value measurement
$

 
$
1,905.7

 
$
470.0

 
$
2,375.7



Fair Value Hedging Relationships  
Derivatives, Fair Value [Line Items]  
Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
Derivatives in Fair Value Hedging Relationships
 
Location of Gain
Recognized in Earnings
on Derivatives
 
Amount of Gain
Recognized in Earnings on
Derivatives
(In millions)
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Interest rate swaps
Interest expense
 
$
29.5

 
$
2.4

 
$
34.1

 
$
50.2

Total
 
 
$
29.5

 
$
2.4

 
$
34.1

 
$
50.2

 
 
Location of (Loss) or Gain
Recognized in Earnings
on Hedged Items
 
Amount of (Loss) or Gain
Recognized in Earnings on
Hedged Items
(In millions)
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
2016 Senior Notes (1.800% coupon)
Interest expense
 
$

 
$
1.0

 
$

 
$
0.1

2018 Senior Notes (6.000% coupon)
Interest expense
 

 
2.8

 
$

 
$
3.9

2023 Senior Notes (3.125% coupon)
Interest expense
 
(25.0
)
 
2.3

 
(20.4
)
 
(28.6
)
Total
 
 
$
(25.0
)
 
$
6.1

 
$
(20.4
)
 
$
(24.6
)
Cash Flow Hedging  
Derivatives, Fair Value [Line Items]  
Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
Derivatives in Cash Flow Hedging Relationships
 
 
Amount of Loss
Recognized in AOCE
(Net of Tax) on Derivative
(Effective Portion)
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(In millions)
 
2015
 
2014
 
2015
 
2014
Foreign currency forward contracts
 
$
(21.3
)
 
$
(17.7
)
 
$
(36.5
)
 
$
(11.8
)
Interest rate swaps
 
(40.3
)
 
(7.7
)
 
(37.0
)
 
(84.6
)
  Total
 
$
(61.6
)
 
$
(25.4
)
 
$
(73.5
)
 
$
(96.4
)
 
 
Location of Loss Reclassified
from AOCE into Earnings
(Effective Portion)
 
Amount of Loss
Reclassified from AOCE
into Earnings (Effective Portion)
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(In millions)
 
2015
 
2014
 
2015
 
2014
Foreign currency forward contracts
Net sales
 
$
(8.1
)
 
$
(10.1
)
 
$
(30.4
)
 
$
(35.4
)
Interest rate swaps
Interest expense
 
(0.2
)
 
(0.2
)
 
(0.5
)
 
(0.5
)
  Total
 
 
$
(8.3
)
 
$
(10.3
)
 
$
(30.9
)
 
$
(35.9
)
 
 
Location of Gain
Excluded from the
Assessment of
Hedge Effectiveness
 
Amount of Gain Excluded from the Assessment of Hedge Effectiveness
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(In millions)
 
2015
 
2014
 
2015
 
2014
Foreign currency forward contracts
Other expense (income), net
 
$
11.7

 
$
17.8

 
$
35.1

 
$
59.9

  Total
 
 
$
11.7

 
$
17.8

 
$
35.1

 
$
59.9

Designated as Hedging Instrument  
Derivatives, Fair Value [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
Fair Values of Derivative Instruments
Derivatives Designated as Hedging Instruments
 
Asset Derivatives
 
September 30, 2015
 
December 31, 2014
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Interest rate swaps
Prepaid expenses and other current assets
 
$
50.7

 
Prepaid expenses and other current assets
 
$
30.4

Foreign currency forward contracts
Prepaid expenses and other current assets
 
10.5

 
Prepaid expenses and other current assets
 
12.9

Total
 
 
$
61.2

 
 
 
$
43.3

 
 
Liability Derivatives
 
September 30, 2015
 
December 31, 2014
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Interest rate swaps
Other current liabilities
 
$
20.1

 
Other current liabilities
 
$
49.9

Total
 
 
$
20.1

 
 
 
$
49.9

Not Designated as Hedging Instruments  
Derivatives, Fair Value [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
Fair Values of Derivative Instruments
Derivatives Not Designated as Hedging Instruments
 
Asset Derivatives
 
September 30, 2015
 
December 31, 2014
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Foreign currency forward contracts
Prepaid expenses and other current assets
 
$
5.9

 
Prepaid expenses and other current assets
 
$
5.5

Purchased cash convertible note hedge
Prepaid expenses and other current assets
 

 
Prepaid expenses and other current assets
 
1,853.5

Total
 
 
$
5.9

 
 
 
$
1,859.0

 
 
Liability Derivatives
 
September 30, 2015
 
December 31, 2014
(In millions)
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Foreign currency forward contracts
Other current liabilities
 
$
3.0

 
Other current liabilities
 
$
2.3

Cash conversion feature of Cash Convertible Notes
Current portion of long-term debt and other long-term obligations
 

 
Current portion of long-term debt and long-term obligations
 
1,853.5

Total
 
 
$
3.0

 
 
 
$
1,855.8

Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
Derivatives Not Designated as Hedging Instruments
 
Location of Gain or (Loss) Recognized
 in Earnings on Derivatives
 
Amount of Gain or (Loss)
Recognized in
Earnings on Derivatives
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(In millions)
 
2015
 
2014
 
2015
 
2014
Foreign currency forward contracts
Other expense (income), net
 
$
22.2

 
$
(60.3
)
 
$
29.8

 
$
(52.7
)
Cash conversion feature of Cash Convertible Notes
Other expense (income), net
 
1,689.3

 
262.4

 
1,853.5

 
(84.6
)
Purchased cash convertible note hedge
Other expense (income), net
 
(1,689.3
)
 
(262.4
)
 
(1,853.5
)
 
84.6

  Total
 
 
$
22.2

 
$
(60.3
)
 
$
29.8

 
$
(52.7
)