Acquisitions and Other Transactions (Tables) - EPD Business

9 Months Ended

Sep. 30, 2015

Business Acquisition [Line Items]

Schedule of purchase price allocation

The preliminary allocation of the $6.31 billion purchase price (as valued on the EPD Transaction Closing Date) to the assets acquired and liabilities assumed for the EPD Business is as follows:

(In millions)	Preliminary Purchase Price Allocation as of February 27, 2015 (a)			Measurement Period Adjustments (b)			Preliminary Purchase Price Allocation as of September 30, 2015 (as adjusted)
Accounts receivable	$	462.5		$	(18.7	)	$	443.8
Inventories	196.3			2.2			198.5
Other current assets	70.1			—			70.1
Property, plant and equipment	140.8			—			140.8
Identified intangible assets	4,843.0			—			4,843.0
Goodwill	1,285.7			18.3			1,304.0
Other assets	15.5			—			15.5
Total assets acquired	7,013.9			1.8			7,015.7
Current liabilities	(269.0		)	—			(269.0		)
Deferred tax liabilities	(382.1		)	—			(382.1		)
Other non-current liabilities	(57.0		)	(1.8		)	(58.8		)
Net assets acquired	$	6,305.8		$	—		$	6,305.8

Pro forma information for the EPD Transaction

Unaudited Pro Forma Financial Results

The following table presents supplemental unaudited pro forma information as if the acquisition of the EPD Business had occurred on January 1, 2014. The unaudited pro forma results reflect certain adjustments related to past operating performance and acquisition accounting adjustments, such as increased amortization expense based on the fair value of assets acquired, the impact of transaction costs and the related income tax effects. The unaudited pro forma results do not include any anticipated synergies which may be achievable subsequent to the EPD Transaction Closing Date. Accordingly, the unaudited pro forma results are not necessarily indicative of the results that actually would have occurred had the acquisition been completed on January 1, 2014, nor are they indicative of the future operating results of Mylan N.V.

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(Unaudited, in millions, except per share amounts)	2015		2014		2015		2014
Total revenues	$	2,695.2	$	2,603.0	$	7,185.5	$	7,097.9
Net earnings attributable to Mylan N.V. ordinary shareholders	$	428.6	$	504.6	$	721.7	$	432.7
Earnings per ordinary share attributable to Mylan N.V. ordinary shareholders:
Basic	$	0.87	$	1.05	$	1.47	$	0.90
Diluted	$	0.83	$	0.99	$	1.39	$	0.85
Weighted average ordinary shares outstanding:
Basic	490.5		484.1		490.6		483.4
Diluted	514.0		507.3		517.6		507.1