XML 53 R83.htm IDEA: XBRL DOCUMENT v3.2.0.727
Subsidiary Guarantors Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 439.7 $ 225.5 $ 193.9 $ 291.3
Accounts receivable, net 2,861.2 2,268.5    
Inventories 1,934.3 1,651.4    
Intercompany receivables 0.0 0.0    
Other current assets 2,656.2 2,641.5    
Total current assets 7,891.4 6,786.9    
Property, plant and equipment, net 1,899.3 1,785.7    
Investments in subsidiaries 0.0 0.0    
Intercompany notes and interest receivable 0.0 0.0    
Intangible assets, net 6,826.4 2,347.1    
Goodwill 5,212.4 4,049.3    
Other assets 965.1 917.6    
Total assets 22,794.6 15,886.6    
Current liabilities:        
Trade accounts payable 1,101.8 905.6    
Short-term borrowings 436.3 330.7    
Income taxes payable 81.5 160.7    
Current portion of long-term debt and other long-term obligations 2,163.4 2,474.4    
Intercompany payables 0.0 0.0    
Other current liabilities 1,586.4 1,434.3    
Total current liabilities 5,369.4 5,305.7    
Long-term debt 5,890.4 5,732.8    
Intercompany notes payable 0.0 0.0    
Other long-term obligations 1,965.5 1,572.1    
Total liabilities 13,225.3 12,610.6    
Equity [Abstract]        
Total equity 9,569.3 3,276.0 3,352.7 2,959.9
Total liabilities and equity 22,794.6 15,886.6    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Intercompany receivables (9,045.1) (7,973.6)    
Other current assets 0.0 0.0    
Total current assets (9,045.1) (7,973.6)    
Property, plant and equipment, net 0.0 0.0    
Investments in subsidiaries (20,594.1) (11,422.9)    
Intercompany notes and interest receivable (6,095.4) (5,915.9)    
Intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total assets (35,734.6) (25,312.4)    
Current liabilities:        
Trade accounts payable 0.0 0.0    
Short-term borrowings 0.0 0.0    
Income taxes payable 0.0 0.0    
Current portion of long-term debt and other long-term obligations 0.0 0.0    
Intercompany payables (9,045.1) (7,973.6)    
Other current liabilities 0.0 0.0    
Total current liabilities (9,045.1) (7,973.6)    
Long-term debt 0.0 0.0    
Intercompany notes payable (6,095.4) (5,915.9)    
Other long-term obligations 0.0 0.0    
Total liabilities (15,140.5) (13,889.5)    
Equity [Abstract]        
Total equity (20,594.1) (11,422.9)    
Total liabilities and equity (35,734.6) (25,312.4)    
Mylan N.V.        
Current assets:        
Cash and cash equivalents 0.1 0.1    
Accounts receivable, net 0.0      
Inventories 0.0      
Intercompany receivables 0.0      
Other current assets 49.0      
Total current assets 49.1      
Property, plant and equipment, net 0.0      
Investments in subsidiaries 9,520.2      
Intercompany notes and interest receivable 0.0      
Intangible assets, net 0.0      
Goodwill 0.0      
Other assets 0.0      
Total assets 9,569.3      
Current liabilities:        
Trade accounts payable 0.0      
Short-term borrowings 0.0      
Income taxes payable 0.0      
Current portion of long-term debt and other long-term obligations 0.0      
Intercompany payables 0.0      
Other current liabilities 0.0      
Total current liabilities 0.0      
Long-term debt 0.0      
Intercompany notes payable 0.0      
Other long-term obligations 0.0      
Total liabilities 0.0      
Equity [Abstract]        
Total equity 9,569.3      
Total liabilities and equity 9,569.3      
Mylan Inc.        
Current assets:        
Cash and cash equivalents 186.4 112.9 17.1 14.4
Accounts receivable, net 18.5 16.6    
Inventories 0.0 0.0    
Intercompany receivables 0.0 0.0    
Other current assets 1,858.3 2,042.8    
Total current assets 2,063.2 2,172.3    
Property, plant and equipment, net 296.3 283.6    
Investments in subsidiaries 11,073.9 11,422.9    
Intercompany notes and interest receivable 6,077.0 5,897.7    
Intangible assets, net 0.0 0.0    
Goodwill 17.1 17.1    
Other assets 169.4 120.6    
Total assets 19,696.9 19,914.2    
Current liabilities:        
Trade accounts payable 33.9 31.4    
Short-term borrowings 0.0 0.0    
Income taxes payable 0.0 0.0    
Current portion of long-term debt and other long-term obligations 2,097.6 2,406.1    
Intercompany payables 9,045.1 7,973.6    
Other current liabilities 349.0 352.9    
Total current liabilities 11,525.6 10,764.0    
Long-term debt 5,887.8 5,732.8    
Intercompany notes payable 18.4 18.2    
Other long-term obligations 129.0 123.2    
Total liabilities 17,560.8 16,638.2    
Equity [Abstract]        
Total equity 2,136.1 3,276.0    
Total liabilities and equity 19,696.9 19,914.2    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Intercompany receivables 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Investments in subsidiaries 0.0 0.0    
Intercompany notes and interest receivable 0.0 0.0    
Intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total assets 0.0 0.0    
Current liabilities:        
Trade accounts payable 0.0 0.0    
Short-term borrowings 0.0 0.0    
Income taxes payable 0.0 0.0    
Current portion of long-term debt and other long-term obligations 0.0 0.0    
Intercompany payables 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Intercompany notes payable 0.0 0.0    
Other long-term obligations 0.0 0.0    
Total liabilities 0.0 0.0    
Equity [Abstract]        
Total equity 0.0 0.0    
Total liabilities and equity 0.0 0.0    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 253.2 112.5 $ 176.8 $ 276.9
Accounts receivable, net 2,842.7 2,251.9    
Inventories 1,934.3 1,651.4    
Intercompany receivables 9,045.1 7,973.6    
Other current assets 748.9 598.7    
Total current assets 14,824.2 12,588.2    
Property, plant and equipment, net 1,603.0 1,502.1    
Investments in subsidiaries 0.0 0.0    
Intercompany notes and interest receivable 18.4 18.2    
Intangible assets, net 6,826.4 2,347.1    
Goodwill 5,195.3 4,032.2    
Other assets 795.7 797.0    
Total assets 29,263.0 21,284.8    
Current liabilities:        
Trade accounts payable 1,067.9 874.2    
Short-term borrowings 436.3 330.7    
Income taxes payable 81.5 160.7    
Current portion of long-term debt and other long-term obligations 65.8 68.3    
Intercompany payables 0.0 0.0    
Other current liabilities 1,237.4 1,081.4    
Total current liabilities 2,888.9 2,515.3    
Long-term debt 2.6 0.0    
Intercompany notes payable 6,077.0 5,897.7    
Other long-term obligations 1,836.5 1,448.9    
Total liabilities 10,805.0 9,861.9    
Equity [Abstract]        
Total equity 18,458.0 11,422.9    
Total liabilities and equity $ 29,263.0 21,284.8    
Non-Guarantor Subsidiaries | Inclusive of Mylan N.V.        
Current assets:        
Cash and cash equivalents   $ 112.6