XML 101 R82.htm IDEA: XBRL DOCUMENT v3.2.0.727
Subsidiary Guarantors Condensed Consolidating Statement of Comprehensive Earnings (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Statement of Income Captions [Line Items]        
Net earnings $ 167.9 $ 126.6 $ 224.5 $ 243.2
Foreign currency translation adjustment 224.3 39.4 (378.3) 136.6
Change in unrecognized gain and prior service cost related to defined benefit plans 3.8 (3.6) 3.9 (5.1)
Net unrecognized (loss) gain on derivatives 51.3 (47.8) 16.8 (75.2)
Net unrealized (loss) gain on marketable securities (0.3) 0.1 (0.2) 0.1
Other comprehensive earnings (loss), before tax 279.1 (11.9) (357.8) 56.4
Income tax provision (benefit) 19.8 (18.6) 6.8 (31.0)
Other comprehensive earnings (loss), net of tax 259.3 6.7 (364.6) 87.4
Comprehensive earnings (loss) 427.2 133.3 (140.1) 330.6
Comprehensive earnings attributable to the noncontrolling interest (0.1) (1.4) (0.1) (2.1)
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders 427.1 131.9 (140.2) 328.5
Eliminations        
Condensed Statement of Income Captions [Line Items]        
Net earnings (645.2) (333.7) (984.7) (645.7)
Foreign currency translation adjustment (224.3) (39.4) 378.3 (136.6)
Change in unrecognized gain and prior service cost related to defined benefit plans (3.8) 3.7 (3.9) 5.2
Net unrecognized (loss) gain on derivatives (51.3) (6.5) (16.8) (46.3)
Net unrealized (loss) gain on marketable securities 0.3 (0.2) 0.2 (0.2)
Other comprehensive earnings (loss), before tax (279.1) (42.4) 357.8 (177.9)
Income tax provision (benefit) (19.8) (1.5) (6.8) (13.9)
Other comprehensive earnings (loss), net of tax (259.3) (40.9) 364.6 (164.0)
Comprehensive earnings (loss) (904.5) (374.6) (620.1) (809.7)
Comprehensive earnings attributable to the noncontrolling interest (0.1) 1.4 0.1 2.1
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders (904.4) (373.2) (620.0) (807.6)
Mylan N.V.        
Condensed Statement of Income Captions [Line Items]        
Net earnings 167.9   224.5  
Foreign currency translation adjustment 224.3   (378.3)  
Change in unrecognized gain and prior service cost related to defined benefit plans 3.8   3.9  
Net unrecognized (loss) gain on derivatives 51.3   16.8  
Net unrealized (loss) gain on marketable securities (0.3)   (0.2)  
Other comprehensive earnings (loss), before tax 279.1   (357.8)  
Income tax provision (benefit) 19.8   6.8  
Other comprehensive earnings (loss), net of tax 259.3   (364.6)  
Comprehensive earnings (loss) 427.2   (140.1)  
Comprehensive earnings attributable to the noncontrolling interest (0.1)   (0.1)  
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders 427.1   (140.2)  
Mylan Inc.        
Condensed Statement of Income Captions [Line Items]        
Net earnings 190.7 126.6 242.8 243.2
Foreign currency translation adjustment 0.0 39.4 0.0 136.6
Change in unrecognized gain and prior service cost related to defined benefit plans 0.1 (3.6) 0.1 (5.1)
Net unrecognized (loss) gain on derivatives 57.1 (47.8) 6.2 (75.2)
Net unrealized (loss) gain on marketable securities 0.0 0.1 0.0 0.1
Other comprehensive earnings (loss), before tax 57.2 (11.9) 6.3 56.4
Income tax provision (benefit) 21.3 (18.6) 2.7 (31.0)
Other comprehensive earnings (loss), net of tax 35.9 6.7 3.6 87.4
Comprehensive earnings (loss) 226.6 133.3 246.4 330.6
Comprehensive earnings attributable to the noncontrolling interest 0.0 (1.4) 0.0 (2.1)
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders 226.6 131.9 246.4 328.5
Guarantor Subsidiaries        
Condensed Statement of Income Captions [Line Items]        
Net earnings 0.0 0.0 0.0 0.0
Foreign currency translation adjustment 0.0 0.0 0.0 0.0
Change in unrecognized gain and prior service cost related to defined benefit plans 0.0 0.0 0.0 0.0
Net unrecognized (loss) gain on derivatives 0.0 0.0 0.0 0.0
Net unrealized (loss) gain on marketable securities 0.0 0.0 0.0 0.0
Other comprehensive earnings (loss), before tax 0.0 0.0 0.0 0.0
Income tax provision (benefit) 0.0 0.0 0.0 0.0
Other comprehensive earnings (loss), net of tax 0.0 0.0 0.0 0.0
Comprehensive earnings (loss) 0.0 0.0 0.0 0.0
Comprehensive earnings attributable to the noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders 0.0 0.0 0.0 0.0
Non-Guarantor Subsidiaries        
Condensed Statement of Income Captions [Line Items]        
Net earnings 454.5 333.7 741.9 645.7
Foreign currency translation adjustment 224.3 39.4 (378.3) 136.6
Change in unrecognized gain and prior service cost related to defined benefit plans 3.7 (3.7) 3.8 (5.2)
Net unrecognized (loss) gain on derivatives (5.8) 6.5 10.6 46.3
Net unrealized (loss) gain on marketable securities (0.3) 0.2 (0.2) 0.2
Other comprehensive earnings (loss), before tax 221.9 42.4 (364.1) 177.9
Income tax provision (benefit) (1.5) 1.5 4.1 13.9
Other comprehensive earnings (loss), net of tax 223.4 40.9 (368.2) 164.0
Comprehensive earnings (loss) 677.9 374.6 373.7 809.7
Comprehensive earnings attributable to the noncontrolling interest (0.1) (1.4) (0.1) (2.1)
Comprehensive earnings (loss) attributable to Mylan N.V. ordinary shareholders $ 677.8 $ 373.2 $ 373.6 $ 807.6