XML 91 R34.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt (Tables)
6 Months Ended
Jun. 30, 2015
Debt Instrument [Line Items]  
Summary of Long-Term Debt
A summary of long-term debt is as follows:
(In millions)
Coupon
 
June 30,
2015
 
December 31,
2014
2014 Term Loan
 
 
$
800.0

 
$
800.0

Revolving Facility
 
 
160.0

 

Cash Convertible Notes
3.750
%
 
2,097.3

 
2,405.6

2016 Senior Notes (a)
1.800
%
 
500.1

 
500.2

2016 Senior Notes (b)
1.350
%
 
499.9

 
499.8

2018 Senior Notes (c)
2.600
%
 
649.2

 
649.0

2019 Senior Notes (a)
2.550
%
 
499.1

 
499.0

2020 Senior Notes (d)
7.875
%
 
1,009.7

 
1,010.5

2023 Senior Notes (a)
3.125
%
 
774.5

 
779.1

2023 Senior Notes (e)
4.200
%
 
498.3

 
498.2

2043 Senior Notes (e)
5.400
%
 
497.0

 
497.0

Other
 
 
4.5

 
0.1

 
 
 
7,989.6

 
8,138.5

Less current portion
 
 
2,099.2

 
2,405.7

Total long-term debt
 
 
$
5,890.4

 
$
5,732.8


____________ 
(a)
Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.20% plus, in each case, accrued and unpaid interest.
(b)
Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.125% plus, in each case, accrued and unpaid interest.
(c) 
Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.30% plus, in each case, accrued and unpaid interest.
(d) 
Instrument was called by the Company on July 15, 2015 at a redemption price of 103.938% of the principal amount, together with accrued and unpaid interest at the redemption date.
(e) 
Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.25% plus, in each case, accrued and unpaid interest.
Minimum Repayments on Outstanding Borrowings
Mandatory minimum repayments remaining on the outstanding long-term debt at June 30, 2015, excluding the discounts, premium and conversion features, are as follows for each of the periods ending December 31:
 
(In millions)
Total
2015
$
413

2016
1,000

2017
800

2018
650

2019
660

Thereafter
2,750

Total
$
6,273

Cash Convertible Notes | Convertible Debt  
Debt Instrument [Line Items]  
Summary of Long-Term Debt
Below is the summary of the components of the Cash Convertible Notes:

(In millions)
June 30,
2015
 
December 31,
2014
Outstanding principal
$
412.5

 
$
573.1

Equity component carrying amount
1,689.3

 
1,853.5

Unamortized discount
(4.5
)
 
(21.0
)
Net debt carrying amount (a)
$
2,097.3

 
$
2,405.6

Purchased call options (b)
$
1,689.3

 
$
1,853.5