XML 81 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:                      
Net sales                 $ 7,646.5us-gaap_SalesRevenueGoodsNet $ 6,856.6us-gaap_SalesRevenueGoodsNet $ 6,750.2us-gaap_SalesRevenueGoodsNet
Other revenues                 73.1us-gaap_OtherSalesRevenueNet 52.5us-gaap_OtherSalesRevenueNet 45.9us-gaap_OtherSalesRevenueNet
Total revenues 2,082.7us-gaap_SalesRevenueNet 2,084.0us-gaap_SalesRevenueNet 1,837.3us-gaap_SalesRevenueNet 1,715.6us-gaap_SalesRevenueNet 1,808.5us-gaap_SalesRevenueNet 1,767.4us-gaap_SalesRevenueNet 1,701.7us-gaap_SalesRevenueNet 1,631.5us-gaap_SalesRevenueNet 7,719.6us-gaap_SalesRevenueNet 6,909.1us-gaap_SalesRevenueNet 6,796.1us-gaap_SalesRevenueNet
Cost of sales                 4,191.6us-gaap_CostOfGoodsAndServicesSold 3,868.8us-gaap_CostOfGoodsAndServicesSold 3,887.8us-gaap_CostOfGoodsAndServicesSold
Gross profit 969.0us-gaap_GrossProfit 1,012.4us-gaap_GrossProfit 808.8us-gaap_GrossProfit 737.8us-gaap_GrossProfit 795.9us-gaap_GrossProfit 808.5us-gaap_GrossProfit 742.4us-gaap_GrossProfit 693.5us-gaap_GrossProfit 3,528.0us-gaap_GrossProfit 3,040.3us-gaap_GrossProfit 2,908.3us-gaap_GrossProfit
Operating expenses:                      
Research and development                 581.8us-gaap_ResearchAndDevelopmentExpense 507.8us-gaap_ResearchAndDevelopmentExpense 401.3us-gaap_ResearchAndDevelopmentExpense
Selling, general and administrative                 1,625.7us-gaap_SellingGeneralAndAdministrativeExpense 1,408.5us-gaap_SellingGeneralAndAdministrativeExpense 1,392.4us-gaap_SellingGeneralAndAdministrativeExpense
Litigation settlements, net                 47.9us-gaap_GainLossRelatedToLitigationSettlement (14.6)us-gaap_GainLossRelatedToLitigationSettlement (3.1)us-gaap_GainLossRelatedToLitigationSettlement
Other Operating Income (Expense), Net                 (80.0)us-gaap_OtherOperatingIncomeExpenseNet 3.1us-gaap_OtherOperatingIncomeExpenseNet 8.3us-gaap_OtherOperatingIncomeExpenseNet
Total operating expenses                 2,175.4us-gaap_OperatingExpenses 1,904.8us-gaap_OperatingExpenses 1,798.9us-gaap_OperatingExpenses
Earnings from operations                 1,352.6us-gaap_OperatingIncomeLoss 1,135.5us-gaap_OperatingIncomeLoss 1,109.4us-gaap_OperatingIncomeLoss
Interest expense                 333.2us-gaap_InterestExpense 313.3us-gaap_InterestExpense 308.7us-gaap_InterestExpense
Other expense (income), net                 44.9us-gaap_OtherNonoperatingIncomeExpense 74.9us-gaap_OtherNonoperatingIncomeExpense (3.5)us-gaap_OtherNonoperatingIncomeExpense
Earnings before income taxes and noncontrolling interest                 974.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 747.3us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 804.2us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax provision                 41.4us-gaap_IncomeTaxExpenseBenefit 120.8us-gaap_IncomeTaxExpenseBenefit 161.2us-gaap_IncomeTaxExpenseBenefit
Net earnings 190.5us-gaap_ProfitLoss 499.4us-gaap_ProfitLoss 126.6us-gaap_ProfitLoss 116.6us-gaap_ProfitLoss 180.9us-gaap_ProfitLoss 159.4us-gaap_ProfitLoss 178.7us-gaap_ProfitLoss 107.5us-gaap_ProfitLoss 933.1us-gaap_ProfitLoss 626.5us-gaap_ProfitLoss 643.0us-gaap_ProfitLoss
Net earnings attributable to the noncontrolling interest                 (3.7)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (2.8)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (2.1)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net earnings attributable to Mylan Inc. common shareholders $ 189.2us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 499.1us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 125.2us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 115.9us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 180.2us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 158.9us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 177.7us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 106.9us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 929.4us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 623.7us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 640.9us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per common share attributable to Mylan Inc. common shareholders:                      
Basic (in USD per share) $ 0.51us-gaap_EarningsPerShareBasic $ 1.33us-gaap_EarningsPerShareBasic $ 0.34us-gaap_EarningsPerShareBasic $ 0.31us-gaap_EarningsPerShareBasic $ 0.48us-gaap_EarningsPerShareBasic $ 0.42us-gaap_EarningsPerShareBasic [1] $ 0.47us-gaap_EarningsPerShareBasic [1] $ 0.27us-gaap_EarningsPerShareBasic $ 2.49us-gaap_EarningsPerShareBasic $ 1.63us-gaap_EarningsPerShareBasic $ 1.54us-gaap_EarningsPerShareBasic
Diluted (in USD per share) $ 0.47us-gaap_EarningsPerShareDiluted $ 1.26us-gaap_EarningsPerShareDiluted $ 0.32us-gaap_EarningsPerShareDiluted $ 0.29us-gaap_EarningsPerShareDiluted $ 0.45us-gaap_EarningsPerShareDiluted $ 0.40us-gaap_EarningsPerShareDiluted [1] $ 0.46us-gaap_EarningsPerShareDiluted [1] $ 0.27us-gaap_EarningsPerShareDiluted $ 2.34us-gaap_EarningsPerShareDiluted $ 1.58us-gaap_EarningsPerShareDiluted $ 1.52us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding:                      
Basic                 373.7us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 383.3us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 415.2us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted                 398.0us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 394.5us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 420.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] The sum of earnings per share for the quarters may not equal earnings per share for the total year due to changes in the average number of common shares outstanding.