XML 23 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Statement of Changes in Stockholders' Equity - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Common Stock Held In Treasury at Cost
Total
Beginning balance, shares at Dec. 31, 2017 0 22,991,137        
Beginning balance, value at Dec. 31, 2017 $ 0 $ 22,113 $ 17,505,697 $ (6,789,650) $ 10,739,160
Net income (loss) 948,915 948,915
Issuance of common stock in connection with sales made under private or public offerings, shares 937,647        
Issuance of common stock in connection with sales made under private or public offerings, value $ 938 999,062 1,000,000
Issuance of common stock in connection with the exercise of common stock purchase warrants, shares 1,091,197        
Issuance of common stock in connection with the exercise of common stock purchase warrants, value $ 1,091 (1,091)
Issuance of common stock as compensation to employees, officers and/or directors, shares 800,000        
Issuance of common stock as compensation to employees, officers and/or directors, value $ 800 1,456,450 1,457,250
Issuance of common stock in connection with the acquisition of a business, shares 1,933,329        
Issuance of common stock in connection with the acquisition of a business, value $ 1,933 2,998,067 3,000,000
Adjustment for acquisition payment (71,561) (71,561)
Ending balance, shares at Dec. 31, 2018 0 27,753,310        
Ending balance, value at Dec. 31, 2018 $ 0 $ 27,875 22,886,624 (5,840,735) 17,073,764
Net income (loss) (16,975,742) (16,975,742)
Issuance of common stock in connection with sales made under private or public offerings, shares 9,800,000        
Issuance of common stock in connection with sales made under private or public offerings, value $ 9,800 19,590,200 19,600,000
Issuance of common stock in connection with the exercise of common stock purchase warrants, shares 485,543        
Issuance of common stock in connection with the exercise of common stock purchase warrants, value $ 365 602,195 602,560
Issuance of common stock as compensation to employees, officers and/or directors, shares 1,913,775        
Issuance of common stock as compensation to employees, officers and/or directors, value $ 1,913 3,220,488 3,222,401
Return of common stock in lieu of collection of certain accounts receivable (1,000,000) (1,000,000)
Stock based compensation expense related to common stock options 4,056,962 4,056,962
Ending balance, shares at Dec. 31, 2019 0 39,952,628        
Ending balance, value at Dec. 31, 2019 $ 0 $ 39,953 $ 50,536,469 $ (22,816,477) $ (1,000,000) $ 26,579,945