XML 53 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segments
21. Segments
Talen’s operating segments are based on the market areas in which our generation facilities operate and reflect the manner in which our Chief Executive Officer, who is the chief operating decision maker, reviews results and allocate resources. Adjusted EBITDA is the key profit metric used to measure financial performance of each segment. Total assets or other asset metrics are not considered a key metric or reviewed by the chief operating decision maker.
“PJM” is engaged in electricity generation, marketing activities, commodity risk and fuel management within the PJM RTO or ISO markets and is comprised of Susquehanna and Talen’s natural gas and coal generation facilities.
“Other” represents an operating segment that includes the operating and marketing activities of Talen Montana’s proportionate share of Colstrip in the WECC market and other non-material operating and development activities. “Other” also includes the operating activities of Nautilus until Bitcoin mining operations were suspended in October 2024 and the operating activities of our Texas power generation facilities in the ERCOT market prior to their disposal in May 2024. We have determined it appropriate to aggregate results of Talen’s remaining non-reportable segments and other operating activities.
“Corporate and Eliminations” represents a non-reportable segment that includes: (i) general and administrative expenses incurred by our corporate function; (ii) interest expense and other corporate activities not allocated to our operating segments; and (iii) intercompany eliminations. This grouping is presented to reconcile the reportable segments to our consolidated results.
Financial results for the segments and reconciliation to consolidated results:
PJMOtherCorporate and EliminationsTotal
Year Ended December 31, 2024 (Successor)
Operating revenues$1,866 $367 $(118)$2,115 
Operation, maintenance and development expenses (a)
518 74 — 592 
Interest expense and other finance charges— — 238 238 
Other segment items (b)
573 
Adjusted EBITDA
775 
Capital expenditures164 24 189 
May 18 through December 31, 2023 (Successor)
Operating revenues$1,120 $397 $(173)$1,344 
Operation, maintenance and development expenses (a)
294 78 (14)358 
Interest expense and other finance charges— — 176 176 
Other segment items (b)
449 
Adjusted EBITDA
377 
Capital expenditures110 45 161 
January 1 through May 17, 2023 (Predecessor)
Operating revenues$1,052 $195 $(37)$1,210 
Operation, maintenance and development expenses (a)
245 47 (7)285 
Interest expense and other finance charges— — 163 163 
Other segment items (b)
119 
Adjusted EBITDA
688 
Capital expenditures132 53 187 
Year ended December 31, 2022 (Predecessor)
Operating revenues$2,902 $194 $(7)$3,089 
Operation, maintenance and development expenses (a)
519 97 (6)610 
Interest expense and other finance charges— — 359 359 
Other segment items (b)
1,402 
Adjusted EBITDA
981 
Capital expenditures237 69 312 
__________________
(a)This significant segment expense category aligns with the segment-level information that is regularly provided to the CODM.
(b)Other segment items are primarily comprised of fuel and energy purchases.
Reconciliation of segment Adjusted EBITDA to Net Income (Loss):
SuccessorPredecessor
Year Ended December 31, 2024May 18 through December 31, 2023January 1 through May 17, 2023Year Ended December 31, 2022
Adjusted EBITDA:
PJM$775 $377 $688 $981 
Total Segment Adjusted EBITDA$775 $377 $688 $981 
Reconciling Items:
Interest expense and other finance charges$(238)$(176)$(163)$(359)
Income tax benefit (expense)(98)(51)(212)35 
Depreciation, amortization and accretion(298)(165)(200)(520)
Nuclear fuel amortization(123)(108)(33)(94)
Reorganization (gain) loss, net— — 799 (812)
Unrealized (gain) loss on commodity derivative contracts62 52 (63)625 
Nuclear decommissioning trust funds gain (loss), net178 108 57 (184)
Stock-based compensation expense(33)(19)— — 
Long-term incentive compensation expense(21)(2)— — 
Gain (loss) on asset sales, net884 50 — 
Non-cash impairments(1)(3)(381)— 
Legal settlements and litigation costs10 84 (1)(20)
Unusual market events19 (14)(29)
Net periodic defined benefit cost(14)(2)(12)
Operational and other restructuring activities(76)(48)(17)(570)
Hedge termination losses, net— — — (158)
Development expenses(1)(7)(10)(17)
Non-cash inventory net realizable value, obsolescence, and other charges(20)(4)(56)(3)
Consolidation of subsidiary gain (loss), net— — — (170)
"Other" operating segment71 113 37 103 
Noncontrolling interest21 42 14 (3)
Corporate and Eliminations(76)(64)(30)(69)
Other items10 (10)(3)(17)
Net Income (Loss)$1,013 $143 $465 $(1,293)