XML 46 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value
14. Fair Value
Recurring Fair Value Measurements
Financial assets and liabilities reported at fair value on a recurring basis primarily include energy commodity derivatives, interest rate derivatives, and investments held within the NDT.
The classifications of recurring fair value measurements within the fair value hierarchy were:
Successor
December 31, 2024December 31, 2023
Level 1Level 2NAV
Netting (a)
TotalLevel 1Level 2NAV
Netting (a)
Total
Assets
Cash equivalents$— $— $$— $$— $— $$— $
Equity securities (b)
758— 347 — 1,105 629 — 384 — 1,013 
U.S. Government debt securities353— — — 353 337 — — — 337 
Municipal debt securities— 85 — — 85 — 86 — — 86 
Corporate debt securities— 173 — — 173 — 156 — — 156 
Receivables (payables), net (c)
— — — — — — — — (26)
NDT funds1,111 258 350  1,724 966 242 393  1,575 
Commodity derivatives134 91 — (156)69 98 196 — (200)94 
Interest rate derivatives— — — — — — 
Total assets$1,245 $351 $350 $(156)$1,795 $1,064 $439 $393 $(200)$1,670 
Liabilities
Commodity derivatives
$145 $29 $— $(167)$$155 $139 $— $(257)$37 
Interest rate derivatives— — — — — — — — 
Total liabilities$145 $29 $ $(167)$7 $155 $145 $ $(257)$43 
__________________
(a)Amounts represent netting pursuant to master netting arrangements and cash collateral held or placed with the same counterparty.
(b)Includes commingled equity and fixed income funds and real estate investment trusts.
(c)Represents: (i) interest and dividends earned but not received; and (ii) net sold or purchased investments, but not settled.
There were no recurring fair value measurements classified as Level 3 as of December 31, 2024 (Successor) and December 31, 2023 (Successor).
Nonrecurring Fair Value Measurements
There were no nonrecurring fair value measurements related to impairments of long-lived assets during the year ended December 31, 2024 (Successor) and for the period from May 18 through December 31, 2023 (Successor). See Note 4 for information on the nonrecurring fair value measurements resulting in the application of fresh start accounting and Note 10 for information on the nonrecurring fair value measurement of Brandon Shores during the period from January 1 through May 17, 2023 (Predecessor).
Reported Fair Value
The carrying value of certain financial assets and liabilities on the Consolidated Balance Sheets, including “Cash and cash equivalents,” “Restricted cash and cash equivalents,” “Accounts receivable,” and “Accounts payable and other accrued liabilities” approximate fair value.
The fair value measurements of indebtedness are classified as Level 2 within the fair value hierarchy. The fair value of fixed rate debt was estimated primarily by utilizing an income approach whereby the future cash flows of the obligations are discounted at the estimated current cost of funding rates, which incorporates the credit risk associated with the obligations. The carrying value of variable rate indebtedness approximates fair value.
The carrying value and fair value of indebtedness presented on the Consolidated Balance Sheets were:
Successor
December 31, 2024December 31, 2023
Carrying ValueFair ValueCarrying ValueFair Value
Long-term debt (a)
$3,004 $3,120 $2,820 $2,934 
Other short-term indebtedness (b)
— — 
__________________
(a)Aggregate value of “Long-term debt” and “Long-term debt, due within one year” presented on the Consolidated Balance Sheets.
(b)Presented as “Other current liabilities” on the Consolidated Balance Sheets.