XML 99 R89.htm IDEA: XBRL DOCUMENT v3.24.3
Segments - Schedule of Adjusted EBITDA and Reconciling Items (Details) - USD ($)
$ in Millions
1 Months Ended 2 Months Ended 3 Months Ended 4 Months Ended 5 Months Ended 9 Months Ended
Jun. 30, 2023
May 17, 2023
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2023
May 17, 2023
Sep. 30, 2024
Segment Reporting Information [Line Items]                    
Adjusted EBITDA     $ 245     $ 251   $ 344 $ 725 $ 663
Interest expense and other finance charges     (66)     (68)   (101) (163) (187)
Income tax benefit (expense)     (11)     16   (3) (212) (192)
Depreciation, amortization and accretion (Note 8)     (75)     (66)   (94) (200) (225)
Nuclear fuel amortization     (30)     (47)   (72) (33) (93)
Reorganization gain (loss), net     0     0   0 799 0
Unrealized (gain) loss on commodity derivative contracts     102     (84)   (43) (63) 58
Nuclear decommissioning trust funds gain (loss), net     67     (24)   15 57 169
Stock-based compensation expense     (8)     (9)   (11) 0 (24)
Long-term incentive compensation expense     (3)     0   0 0 (19)
Gain (loss) on asset sales, net     0     0   0 50 885
Impairments     0     (2)   (2) (381) 0
Operational and other restructuring activities     (40)     (4)   (30) (17) (61)
Development expenses     (1)     (5)   (7) (10) (1)
Non-cash inventory net realizable value, obsolescence, and other charges     (2)     2   (1) (56) (5)
Noncontrolling interest     3     14   22 14 21
Other items     2     (23)   (21) (15) 13
Net Income (Loss) $ 31 $ 419 168 $ 458 $ 319 (76) $ 46 (45) 465 945
Corporate and Eliminations                    
Segment Reporting Information [Line Items]                    
Interest expense and other finance charges     (66)     (68)   (101) (163) (187)
Net Income (Loss)     (15)     (27)   (41) (30) (57)
PJM                    
Segment Reporting Information [Line Items]                    
Adjusted EBITDA     217     168   240 688 592
PJM | Operating Segments                    
Segment Reporting Information [Line Items]                    
Adjusted EBITDA     217     168   240 688 592
Interest expense and other finance charges     0     0   0 0 0
Other                    
Segment Reporting Information [Line Items]                    
Adjusted EBITDA     28     83   104 37 71
Other | Operating Segments                    
Segment Reporting Information [Line Items]                    
Adjusted EBITDA     28     83   104 37 71
Interest expense and other finance charges     $ 0     $ 0   $ 0 $ 0 $ 0