XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
4 Months Ended 5 Months Ended 9 Months Ended
Sep. 30, 2023
May 17, 2023
Sep. 30, 2024
Operating Activities      
Net Income (Loss) $ (45) $ 465 $ 945
Non-cash reconciliation adjustments:      
Unrealized (gains) losses on derivative instruments 49 65 (59)
(Gain) loss on Cumulus Data Campus Sale and ERCOT Sale 0 0 (886)
(Gain) loss on sales of assets, net 0 (50) 0
Nuclear fuel amortization 72 33 93
Nuclear fuel amortization 71    
Depreciation, amortization and accretion 89 208 216
Impairments 2 381 0
NDT funds (gain) loss, net (excluding interest and fees) 1 (43) (135)
Deferred income taxes (4) 195 39
Reorganization (income) expense, net 0 (933) 0
Other 23 7 (58)
Changes in assets and liabilities:      
Accounts receivable, net (23) 261 41
Inventory, net 9 10 73
Other assets 45 98 28
Accounts payable and accrued liabilities (89) (69) (115)
Accrued interest 65 (124) 22
Other liabilities (13) (42) 42
Net cash provided by (used in) operating activities 180 462 246
Investing Activities      
Property, plant and equipment expenditures (60) (138) (58)
Nuclear fuel expenditures (43) (49) (89)
NDT funds investment sale proceeds 768 949 1,646
NDT funds investment purchases (780) (959) (1,670)
Equity investments in affiliates (3) (8) (6)
Proceeds from Cumulus Data Campus Sale and ERCOT Sale (Note 17) 0 0 1,398
Proceeds from the sale of assets 0 46 1
Other investing activities 10 2 3
Net cash provided by (used in) investing activities (108) (157) 1,225
Financing Activities      
Contributions from member 0 1,393 0
Financing proceeds at Emergence, net of discount 0 2,219 0
Repayment of Prepetition Secured Indebtedness 0 (3,898) 0
Payment of make-whole premiums on Prepetition Secured Indebtedness 0 (152) 0
TLB proceeds, net 289 0 0
LMBE-MC TLB payments (294) (7) 0
Cumulus Digital TLF repayment 0 0 (182)
Share repurchases (Note 15) 0 0 (956)
Repurchase of noncontrolling interest (19) 0 (39)
Cash settlement of restricted stock units 0 0 (31)
Deferred finance costs (4) (74) 0
Repurchase of warrants (40) 0 0
Derivatives with financing elements 0 (20) 0
Other 6 0 (32)
Net cash provided by (used in) financing activities (62) (539) (1,240)
Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents 10 (234) 231
Beginning of period cash and cash equivalents and restricted cash and cash equivalents 754 988 901
End of period cash and cash equivalents and restricted cash and cash equivalents $ 764 $ 754 $ 1,132