XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.2
EARNINGS PER SHARE (Tables)
9 Months Ended
Sep. 30, 2020
EARNINGS PER SHARE [Abstract]  
Schedule of Earnings per Share, Basic and Diluted

Three months ended September 30,

Nine months ended September 30,

2020

2019

2020

2019

Shares outstanding

Weighted average common shares - basic

23,113,558

22,019,875

23,052,347

21,173,946

Effect of dilutive securities(1)

213,719

191,293

Weighted average common shares

23,113,558

22,233,594

23,052,347

21,365,239

Calculation of Earnings per Share - basic

Net income (loss)

$

(5,631)

$

10,954

$

(61,407)

$

37,941

Less:

Net income allocated to preferred stockholders

5,309

5,157

15,760

15,283

Net loss attributable to non-controlling interest

(1,005)

(3,604)

Net income allocated to unvested restricted shares(2)

56

203

Dividends declared on unvested restricted shares

n/a

92

n/a

Net income (loss) attributable to common shareholders, adjusted

$

(9,935)

$

5,741

$

(73,655)

$

22,455

Weighted average common shares - basic

23,113,558

22,019,875

23,052,347

21,173,946

Earnings (loss) per share - basic

$

(0.43)

$

0.26

$

(3.20)

$

1.06

Calculation of Earnings per Share - diluted

Net income (loss)

$

(5,631)

$

10,954

$

(61,407)

$

37,941

Less:

Net income allocated to preferred stockholders

5,309

5,157

15,760

15,283

Net loss attributable to non-controlling interest

(1,005)

(3,604)

Dividends declared on unvested restricted shares

n/a

92

n/a

Net income (loss) attributable to common shareholders, adjusted

$

(9,935)

$

5,797

$

(73,655)

$

22,658

Weighted average common shares - diluted(1)

23,113,558

22,233,594

23,052,347

21,365,239

Earnings (loss) per share - diluted

$

(0.43)

$

0.26

$

(3.20)

$

1.06

(1)Diluted earnings per share is calculated on the more dilutive of the treasury stock method or two-class method. For the three and nine months ended September 30, 2020, 2,354,407 OC Units and 1,699,478 OC Units respectively as well as their related losses were excluded from the calculation of diluted shares as they are not dilutive. 149,572 and 193,654 unvested restricted shares for the three and nine months ended September 30, 2020, respectively were also excluded as they are not dilutive.
(2)Unvested restricted shares of common stock with vesting based on service participate in dividends with unrestricted shares of common stock on a 1:1 basis and thus are considered participating securities under the two-class method for the three and nine months ended September 30, 2020 and 2019. Under the two-class method, losses are not allocated to participating securities, therefore no loss was allocated to unvested restricted shares for the three and nine months ended September 30, 2020.