XML 19 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities    
Net income $ 16,151 $ 6,977
Adjustments to reconcile net income to net cash used in operating activities:    
Interest capitalized on outstanding loans (9,410) (3,114)
Change in fair market value of investments (12,943) (5,682)
Stock-based compensation 1,184 727
Equity in earnings from unconsolidated self-storage real estate venture (980) (1,012)
Return on investment from unconsolidated self-storage joint venture 462 329
Depreciation and amortization 1,624 91
Amortization of deferred financing costs 381 11
Accretion of origination fees (341) (299)
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (171) (369)
Due to Manager 403 19
Accounts payable, accrued expenses, and other liabilities 151 97
Net cash used in operating activities (3,489) (2,225)
Cash flows from investing activities    
Purchase of corporate fixed assets (34) (19)
Purchase of self-storage real estate owned (9,087) (1,270)
Capital additions to self-storage real estate owned (205)  
Capital contributions to unconsolidated self-storage real estate venture (1,653) (3,172)
Advances to unconsolidated self-storage real estate venture (11,832) (27,481)
Repayment of advances to unconsolidated self-storage real estate venture 13,014 22,396
Cash received for developer’s equity prior to funding   1,254
Origination fees received in cash 1,868 2,680
Development property and bridge loan investments (170,989) (78,129)
Funding of other loans (718) (8,940)
Repayments of investment portfolio investments 3,257 12,239
Repayments of other loans 534 12,704
Net cash used in investing activities (175,845) (67,738)
Cash flows from financing activities    
Cash received from Credit Facility, net of issuance costs 34,433  
Borrowings on (repayments of) senior loan participations (732) 1,658
Repayment of Credit Facility (35,000)  
Deferred financing costs   (12)
Stock repurchase (314) (128)
Net proceeds from issuance of common stock 81,831 108,235
Costs related to the future issuance of common stock   (3)
Dividends paid on common stock (10,107) (6,283)
Net cash provided by financing activities 175,688 103,119
Net change in cash and cash equivalents (3,646) 33,156
Cash and cash equivalents at the beginning of the period 46,977 67,373
Cash and cash equivalents at the end of the period 43,331 100,529
Series A Preferred Stock [Member]    
Cash flows from financing activities    
Proceeds from issuance of preferred stock 69,963  
Dividends paid on preferred stock (1,288) $ (348)
Series B Preferred Stock [Member]    
Cash flows from financing activities    
Proceeds from issuance of preferred stock 37,463  
Dividends paid on preferred stock $ (561)