XML 19 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Real Estate and Intangibles
6 Months Ended
Jun. 30, 2021
Real Estate [Abstract]  
Real Estate and Intangibles

3. Real Estate and Intangibles 

Acquisitions

During the six months ended June 30, 2021, we acquired five operating properties in asset acquisitions, consisting of FBI – Knoxville, ICE – Louisville, USAO – Louisville, USAO – Springfield, and NWS – Kansas City for an aggregate purchase price of $111.4 million. We allocated the aggregate purchase price of these acquisitions based on the estimated fair values of the acquired assets and assumed liabilities as follows (amounts in thousands):

 

 

Total

 

Real estate

 

 

 

 

Land

 

$

5,623

 

Building

 

 

87,067

 

Acquired tenant improvements

 

 

7,127

 

Total real estate

 

 

99,817

 

Intangible assets

 

 

 

 

In-place leases

 

 

8,539

 

Acquired leasing commissions

 

 

2,765

 

Above-market leases

 

 

301

 

Total intangible assets

 

 

11,605

 

Intangible liabilities

 

 

 

 

Below-market leases

 

 

(1

)

Total intangible liabilities

 

 

(1

)

Purchase price

 

$

111,421

 

 

We did not assume any debt upon acquisition of these properties. The intangible assets and liabilities of operating properties acquired during the six months ended June 30, 2021 have a weighted average amortization period of 10.69 years as of June 30, 2021. During the six months ended June 30, 2021, we included $2.4 million of revenues and $0.5 million of net income in our Consolidated Statements of Operations related to the operating properties acquired.

During the six months ended June 30, 2021, we incurred $1.0 million of acquisition-related expenses mainly consisting of internal costs associated with property acquisitions.

Dispositions

On June 4, 2021, we sold SSA – Mission Viejo to a third party. Net proceeds from the sale of operating property were approximately $3.3 million and we recognized a gain on the sale of operating property of approximately $0.5 million for the six months ended June 30, 2021.

Consolidated Real Estate and Intangibles

Real estate and intangibles consisted of the following as of June 30, 2021 (amounts in thousands):

 

 

Total

 

Real estate properties, net

 

 

 

 

Land

 

$

219,242

 

Building and improvements

 

 

2,198,034

 

Acquired tenant improvements

 

 

83,652

 

Construction in progress

 

 

27,564

 

Accumulated depreciation

 

 

(244,197

)

Total Real estate properties, net

 

 

2,284,295

 

Intangible assets, net

 

 

 

 

In-place leases

 

 

262,698

 

Acquired leasing commissions

 

 

64,031

 

Above market leases

 

 

17,881

 

Accumulated amortization

 

 

(183,423

)

Total Intangible assets, net

 

 

161,187

 

Intangible liabilities, net

 

 

 

 

Below market leases

 

 

(73,483

)

Accumulated amortization

 

 

51,354

 

Total Intangible liabilities, net

 

$

(22,129

)

 

The following table summarizes the scheduled amortization of the Company’s acquired above- and below-market lease intangibles for each of the five succeeding years as of June 30, 2021 (amounts in thousands):

 

 

Acquired Above-Market Lease Intangibles

 

 

Acquired Below-Market Lease Intangibles

 

2021

 

$

768

 

 

$

(2,577

)

2022

 

 

1,452

 

 

 

(4,201

)

2023

 

 

1,428

 

 

 

(4,024

)

2024

 

 

1,341

 

 

 

(2,877

)

2025

 

 

1,286

 

 

 

(2,170

)

Above-market lease amortization reduces Rental income on our Consolidated Statements of Operations and below-market lease amortization increases Rental income on our Consolidated Statements of Operations.