XML 24 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Equity (Tables)
3 Months Ended
Mar. 31, 2020
Equity [Abstract]  
Summary of Changes In Stockholders' Equity

The following table summarizes the changes in the Company’s stockholders’ equity for the three months ended March 31, 2020 and 2019 (amounts in thousands, except share amounts):

 

 

Shares

 

 

 

 

Common

Stock

Par

Value

 

 

 

 

Additional

Paid-in

Capital

 

 

 

 

Retained

Earnings

(Deficit)

 

 

 

 

Cumulative

Dividends

 

 

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

 

 

Non-

controlling

Interest in

Operating

Partnership

 

 

Total

Equity

 

Three months ended March 31, 2020

 

Balance at December 31, 2019

 

 

74,832,292

 

 

 

 

$

748

 

 

 

 

$

1,257,319

 

 

 

 

$

20,004

 

 

 

 

$

(210,760

)

 

 

 

$

(4,690

)

 

 

 

$

137,220

 

 

$

1,199,841

 

Stock based compensation

 

 

 

 

 

 

 

 

 

 

 

 

224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

776

 

 

 

1,000

 

Dividends and distributions paid

   ($0.26 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19,516

)

 

 

 

 

 

 

 

 

 

(2,570

)

 

 

(22,086

)

Grant of unvested restricted stock

 

 

2,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redemption of common units for

   shares of common stock

 

 

42,000

 

 

 

 

 

1

 

 

 

 

 

596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(597

)

 

 

 

Issuance of common stock

 

 

200,000

 

 

 

 

 

2

 

 

 

 

 

4,823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,825

 

Contribution of Property for

   common units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,550

 

 

 

21,550

 

Unrealized loss on interest rate swaps,

   net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,586

)

 

 

 

 

(1,260

)

 

 

(9,846

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

221

 

 

 

1,918

 

Allocation of non-controlling interest

   in Operating Partnership

 

 

 

 

 

 

 

 

 

 

 

 

7,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,796

)

 

 

 

Balance at March 31, 2020

 

 

75,077,197

 

 

 

 

$

751

 

 

 

 

$

1,270,758

 

 

 

 

$

21,701

 

 

 

 

$

(230,276

)

 

 

 

$

(13,276

)

 

 

 

$

147,544

 

 

$

1,197,202

 

Three months ended March 31, 2019

 

Balance at December 31, 2018

 

 

60,849,206

 

 

 

 

$

608

 

 

 

 

$

1,017,415

 

 

 

 

$

12,831

 

 

 

 

$

(139,103

)

 

 

 

$

2,412

 

 

 

 

$

131,090

 

 

$

1,025,253

 

Cumulative effect adjustment related

   to adoption of Leases (Topic 842)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34

)

Stock based compensation

 

 

 

 

 

 

 

 

 

 

 

 

183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

551

 

 

 

734

 

Dividends and distributions paid

   ($0.26 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,841

)

 

 

 

 

 

 

 

 

 

(2,592

)

 

 

(18,433

)

Grant of unvested restricted stock

 

 

57,121

 

 

 

 

 

1

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redemption of common units for

   shares of common stock

 

 

33,125

 

 

 

 

 

 

 

 

 

 

493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(493

)

 

 

 

Issuance of common stock

 

 

7,066,455

 

 

 

 

 

71

 

 

 

 

 

125,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

125,724

 

Unrealized loss on interest rate

    swaps, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,631

)

 

 

 

 

(386

)

 

 

(3,017

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(416

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(65

)

 

 

(481

)

Allocation of non-controlling interest

   in Operating Partnership

 

 

 

 

 

 

 

 

 

 

 

 

(15,805

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,805

 

 

 

 

Balance at March 31, 2019

 

 

68,005,907

 

 

 

 

$

680

 

 

 

 

$

1,127,938

 

 

 

 

$

12,381

 

 

 

 

$

(154,944

)

 

 

 

$

(219

)

 

 

 

$

143,910

 

 

$

1,129,746

 

Summary of Shares of Restricted Common Stock and Long-term Incentive Plan Units in Operating Partnership Awards

A summary of the Company’s shares of restricted common stock and LTIP unit awards at March 31, 2020 is as follows:

 

 

Restricted Shares

 

 

Restricted

Shares Weighted

Average Grant

Date Fair Value

Per Share

 

 

LTIP Units (1)

 

 

LTIP Units

Weighted

Average Grant

Date Fair Value

Per Share

 

Outstanding, December 31, 2019

 

 

92,197

 

 

$

17.55

 

 

 

284,471

 

 

$

18.66

 

Granted

 

 

2,905

 

 

 

23.06

 

 

 

235,441

 

 

 

21.17

 

Vested

 

 

 

 

 

 

 

 

(27,732

)

 

 

18.34

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, March 31, 2020

 

 

95,102

 

 

$

17.72

 

 

 

492,180

 

 

$

19.88

 

 

(1)

Reflects the number of LTIP units issued to the grantee on the grant date, which may be different from the number of LTIP units actually earned in the case of performance-based LTIP units.

Summary of Dividends Declared

A summary of dividends declared by the Company’s board of directors per share of common stock and per common unit at the date of record is as follows:

Quarter

 

Declaration Date

 

Record Date

 

Payment Date

 

Dividend (1)

 

Q1 2020

 

April 29, 2020

 

May 14, 2020

 

June 25, 2020

 

$

0.26

 

 

(1)

Prior to the end of the performance period as set forth in the applicable LTIP unit award, holders of performance-based LTIP units are entitled to receive dividends per LTIP unit equal to 10% of the dividend paid per common unit. After the end of the performance period, the number of LTIP units, both vested and unvested, that LTIP award recipients have earned, if any, are entitled to receive dividends in an amount per LTIP unit equal to dividends, both regular and special, payable per common unit. Holders of LTIP units that are not subject to the attainment of performance goals are entitled to receive dividends per LTIP unit equal to 100% of the dividend paid per common unit beginning on the grant date.

Schedule of Information with Respect to ATM Program

The following table sets forth certain information with respect to sales made under the March 2019 ATM Program as of March 31, 2020 (amounts in thousands except share amounts):

 

 

 

March 2019 ATM Program

 

For the Three Months Ended:

 

Number of Shares Sold(1)

 

 

Net Proceeds(1)

 

March 31, 2020

 

 

200,000

 

 

$

4,835

 

 

(1)

As of March 31, 2020, the Company had entered into forward sales transactions under the March 2019 ATM Program for the sale of an additional 3,402,100 shares of its common stock that have not yet been settled. Subject to its right to elect net share settlement, the Company expects to physically settle the forward sales transactions by certain dates between November 2020 and March 2021. Assuming the forward sales transactions are physically settled in full utilizing a net weighted average initial forward sales price of $22.91 per share, the Company expects to receive net proceeds of approximately $78.0 million, after deducting offering costs, subject to adjustments in accordance with the applicable forward sale transaction. The Company accounted for the forward sale agreements as equity.