XML 52 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Maturity of Fixed Lease Payments Under Our Leases

The following table summarizes the maturity of fixed lease payments under our leases as of December 31, 2024 (amounts in thousands):

 

 

Payments due by period

 

 

 

Total

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Thereafter

 

Fixed lease payments

 

$

2,157,284

 

 

 

253,667

 

 

 

241,166

 

 

 

229,336

 

 

 

208,931

 

 

 

184,217

 

 

 

1,039,967

 

 

Summary of Composition of Lease Revenue Recognized Between Fixed and Variable Components

The table below sets forth our composition of lease revenue recognized between fixed and variable components (amounts in thousands):

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Fixed

 

$

269,141

 

 

$

254,017

 

 

$

265,126

 

Variable

 

 

20,460

 

 

 

19,889

 

 

 

19,362

 

Property rental revenue

 

 

289,601

 

 

 

273,906

 

 

 

284,488

 

Schedule of Information about Leases for Development Properties

Information about our leases for our development properties as of December 31, 2024 are set forth in the table below:

Property Name

 

Location

 

Tenant

 

Property
Type

 

Lease Term

 

Estimated Leased
Square

Feet

 

FDA - Atlanta

 

Atlanta, GA

 

 Food and Drug Administration

 

L (1)

 

20-year

 

 

 

162,000

 

JUD - Flagstaff

 

Flagstaff, AZ

 

 Judiciary of the U.S. Government

 

C (2)

 

20-year

 

 

 

50,777

 

Total

 

 

 

 

 

 

 

 

 

 

 

212,777

 

 

(1)
L=Laboratory
(2)
C=Courthouse
Schedule of Quantitative Information for Our Operating Leases

The following table provides quantitative information for our commenced operating leases for the year ended December 31, 2024, 2023 and 2022 (amounts in thousands):

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Cash flows from operating lease costs

 

$

770

 

 

$

620

 

 

$

624

 

 

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years)

 

 

3.88

 

 

 

4.67

 

 

 

5.62

 

Weighted average discount rate

 

 

3.32

%

 

 

3.19

%

 

 

3.15

%

 

Schedule of Maturity of Future Minimum Lease Payments Under Our Corporate Office Leases

In addition, the maturity of future minimum lease payments under our commenced corporate office leases as of December 31, 2024 is summarized in the table below (amounts in thousands):

Year ending December 31,

 

Payments due by period

 

2025

 

 

793

 

2026

 

 

661

 

2027

 

 

368

 

2028

 

 

385

 

2029

 

 

333

 

Thereafter

 

 

 

Total future minimum lease payments

 

$

2,540

 

Imputed interest

 

 

(233

)

Total

 

$

2,307